ParaguayInmo
IndexParaguayInmo
1 / 8
SaleHouse

HERMOSA PROPIEDAD EN ESQUINA

Santísima Trinidad, Asunción

OpportunityHigh yieldNew

US$ 190.000

44% below the median

US$ 486,2/m²≈ Gs. 1150,1 M

3Bedrooms
391 m²Land

Interested?

Generate the ParaguayInmo report with this property's price analysis, comparables and index.

Generate reportSimulate a mortgage

ParaguayInmo analysis

Opportunity index over 12 comparables in the area.

Price 35%100
Location 25%—
Yield 25%100
Risk 15%85
Property price/m²US$ 486/m²
Area medianUS$ 869/m²

44% below the medianoff scale

Est. gross yield12,8% per year
Estimated rentUS$ 2.032/mo

Recommended value

US$ 339.473

≈ Gs. 2054,8 M

Estimated rangeUS$ 277,5 k–US$ 452,5 k

How it's calculated: we select active listings of the same type and operation, within 2.5 km (or the same neighbourhood/city), with similar floor area. The median price per m² sets the recommended value; the range is the 25th–75th percentile interval. Amounts normalised to US$ (Gs. 6.053 per US$ 1). This is a statistical estimate, not a formal appraisal.

Download PDF report

Description

Vendo Encontrá todo lo que necesitas propiedad en esquina. Sobre Avda. sacramento esq. Espíritu Santo. Sup. total 390.76 m2. - Sobre sacramento 31.93 metros - Sobre espíritu Santo 36.45 metros - Cuenta con 3 habitaciones, 1 en suite con vestidor y baño en planta baja. Cuenta una terraza amplia en el segundo nivel (Se puede transformar en cuarta habitacion). - Cocina, área de lavado. - Amplio quincho nuevo. - Cochera para 2 vehiculos. - Plan regulador FM2.

Specifications

General

Operation
Sale
Type
House

Area & rooms

Land
391 m²
Bedrooms
3

Costs

Price
US$ 190.000

Location

Neighbourhood
Santísima Trinidad
City
Asunción

Listing

Published
26 jul. 2026
Last updated
26 jul. 2026

Amenities & extras

  • Listed at from photos

Investment simulator

Calculate this property's returnOpen

Parameters

Result

Cash flowUS$ 1.930/mo
ROI11,6%
Cap rate12,2%
Gross yield12,8%
Net yield11,6%
Payback8,6 years
Capital invested
US$ 199,5 k
Effective rent
US$ 1,9 K/mo

Projected total return

gainloss· year

Year 1: US$ 21,3 kYear 2: US$ 52,3 kYear 3: US$ 83,7 kYear 4: US$ 115,4 kYear 5: US$ 147,5 kYear 6: US$ 179,9 kYear 7: US$ 212,7 kYear 8: US$ 245,8 kYear 9: US$ 279,4 kYear 10: US$ 313,4 k1510
YearValueCum. flowDebtEquityTotal return
1US$ 197,6 kUS$ 23,2 k—US$ 197,6 kUS$ 21,3 k
2US$ 205,5 kUS$ 46,3 k—US$ 205,5 kUS$ 52,3 k
3US$ 213,7 kUS$ 69,5 k—US$ 213,7 kUS$ 83,7 k
4US$ 222,3 kUS$ 92,7 k—US$ 222,3 kUS$ 115,4 k
5US$ 231,2 kUS$ 115,8 k—US$ 231,2 kUS$ 147,5 k
6US$ 240,4 kUS$ 139 k—US$ 240,4 kUS$ 179,9 k
7US$ 250 kUS$ 162,2 k—US$ 250 kUS$ 212,7 k
8US$ 260 kUS$ 185,3 k—US$ 260 kUS$ 245,8 k
9US$ 270,4 kUS$ 208,5 k—US$ 270,4 kUS$ 279,4 k
10US$ 281,2 kUS$ 231,6 k—US$ 281,2 kUS$ 313,4 k

Simplified projection: constant rent and expenses, appreciation compounded yearly. This is not financial advice.

Open in the calculator

Similar properties