ParaguayInmo
IndexParaguayInmo
1 / 9
SaleHouse

En Venta Casa a Refaccionar San Vicente Asunción ID 40508

San Vicente, Asunción

High yieldNew

≈ US$ 115.480

13% above the median

US$ 769,9/m²Precio original: Gs. 699.000.000

2Bedrooms
1Bathrooms
150 m²Built
365 m²Land

Interested?

Generate the ParaguayInmo report with this property's price analysis, comparables and index.

ParaguayInmo analysis

Opportunity index over 12 comparables in the area.

Price 35%44
Location 25%
Yield 25%96
Risk 15%80
Property price/m²US$ 770/m²
Area medianUS$ 681/m²

13% above the median

Est. gross yield9,1% per year
Estimated rentUS$ 875/mo

Recommended value

US$ 102.154

≈ Gs. 618,3 M

Estimated rangeUS$ 93,7 kUS$ 117,5 k

How it's calculated: we select active listings of the same type and operation, within 2.5 km (or the same neighbourhood/city), with similar floor area. The median price per m² sets the recommended value; the range is the 25th–75th percentile interval. Amounts normalised to US$ (Gs. 6.053 per US$ 1). This is a statistical estimate, not a formal appraisal.

Download PDF report

Description

Conseguí empleo, encontrá servicios y contactos útiles. VENDO TERRENO CON CASA A REFACCIONAR EN SAN Clasipar.com anuncios clasificados gratis VICENTE Ubicado: Mayor Gardel c/ Manuel Gondra 2486, San Vicente, Asunción A 6min de la Univerdiad Catolina A 3 min de colegios como Alpha College, Colegio Palomino Supermercados y Hospitales cerca Superficie 365 m2 Construccion 150m2 Cuenta con: 2 dormitorios 1 Habitacion suite 1 Baño lavadero patio Quincho Inversión 699.000.000 apto para credito bancario

Specifications

General

Operation
Sale
Type
House

Area & rooms

Land
365 m²
Built
150 m²
Bedrooms
2
Bathrooms
1

Costs

Price
Gs. 699.000.000
Approx. equivalent (USD)
≈ US$ 115.480

Location

Neighbourhood
San Vicente
City
Asunción

Listing

Published
26 jul. 2026
Last updated
26 jul. 2026

Amenities & extras

  • Listed at from photos

Investment simulator

Calculate this property's returnOpen

Parameters

Result

Cash flowUS$ 831/mo
ROI8,2%
Cap rate8,6%
Gross yield9,1%
Net yield8,2%
Payback12,2 years
Capital invested
US$ 121,3 k
Effective rent
US$ 831,3/mo

Projected total return

gainloss· year

Year 1: US$ 8,8 KYear 2: US$ 23,6 kYear 3: US$ 38,6 kYear 4: US$ 53,7 kYear 5: US$ 69,1 kYear 6: US$ 84,7 kYear 7: US$ 100,5 kYear 8: US$ 116,6 kYear 9: US$ 132,9 kYear 10: US$ 149,4 k1510
YearValueCum. flowDebtEquityTotal return
1US$ 120,1 kUS$ 10 kUS$ 120,1 kUS$ 8,8 K
2US$ 124,9 kUS$ 20 kUS$ 124,9 kUS$ 23,6 k
3US$ 129,9 kUS$ 29,9 kUS$ 129,9 kUS$ 38,6 k
4US$ 135,1 kUS$ 39,9 kUS$ 135,1 kUS$ 53,7 k
5US$ 140,5 kUS$ 49,9 kUS$ 140,5 kUS$ 69,1 k
6US$ 146,1 kUS$ 59,9 kUS$ 146,1 kUS$ 84,7 k
7US$ 152 kUS$ 69,8 kUS$ 152 kUS$ 100,5 k
8US$ 158 kUS$ 79,8 kUS$ 158 kUS$ 116,6 k
9US$ 164,4 kUS$ 89,8 kUS$ 164,4 kUS$ 132,9 k
10US$ 170,9 kUS$ 99,8 kUS$ 170,9 kUS$ 149,4 k

Simplified projection: constant rent and expenses, appreciation compounded yearly. This is not financial advice.

Open in the calculator

Similar properties