ParaguayInmo
IndexParaguayInmo
1 / 9
SaleHouse

IMPERDIBLE OFERTA: HERMOSA CASA EN LOS LAURELES

Los Laureles, Asunción

OpportunityHigh yieldNew

US$ 300.000

31% below the median

US$ 510,2/m²≈ Gs. 1815,9 M

4Bedrooms
3Bathrooms
588 m²Land

Interested?

Generate the ParaguayInmo report with this property's price analysis, comparables and index.

Generate reportSimulate a mortgage

ParaguayInmo analysis

Opportunity index over 12 comparables in the area.

Price 35%97
Location 25%—
Yield 25%100
Risk 15%85
Property price/m²US$ 510/m²
Area medianUS$ 739/m²

31% below the median

Est. gross yield11,3% per year
Estimated rentUS$ 2.833/mo

Recommended value

US$ 434.700

≈ Gs. 2631,2 M

Estimated rangeUS$ 298 k–US$ 597,2 k

How it's calculated: we select active listings of the same type and operation, within 2.5 km (or the same neighbourhood/city), with similar floor area. The median price per m² sets the recommended value; the range is the 25th–75th percentile interval. Amounts normalised to US$ (Gs. 6.053 per US$ 1). This is a statistical estimate, not a formal appraisal.

Download PDF report

Description

Casa en los Laureles, Asuncion, Paraguay 4 dormitorios, 3 baños Sala/Comedor Cocina amoblada Comedor informar Cuarto de servicio con baño Cochera para dos vehículos Piscina Quincho y un baño con ducha Àrboles frutales: 2 de mangos injertados 4 de aguacates 2 de naranjas 3 limoneros Cocina electrica de acero inoxidable y mesadas de granito. Area de servicio. Baño al lado del quincho. Sala del segundo piso. Terraza 2do. piso. Dimensión del terreno 12x49

Specifications

General

Operation
Sale
Type
House

Area & rooms

Land
588 m²
Bedrooms
4
Bathrooms
3

Costs

Price
US$ 300.000

Location

Neighbourhood
Los Laureles
City
Asunción

Listing

Published
26 jul. 2026
Last updated
26 jul. 2026

Amenities & extras

  • Listed at from photos

Investment simulator

Calculate this property's returnOpen

Parameters

Result

Cash flowUS$ 2.691/mo
ROI10,3%
Cap rate10,8%
Gross yield11,3%
Net yield10,3%
Payback9,8 years
Capital invested
US$ 315 k
Effective rent
US$ 2,7 K/mo

Projected total return

gainloss· year

Year 1: US$ 29,3 kYear 2: US$ 74,1 kYear 3: US$ 119,3 kYear 4: US$ 165,1 kYear 5: US$ 211,5 kYear 6: US$ 258,4 kYear 7: US$ 305,9 kYear 8: US$ 353,9 kYear 9: US$ 402,7 kYear 10: US$ 452 k1510
YearValueCum. flowDebtEquityTotal return
1US$ 312 kUS$ 32,3 k—US$ 312 kUS$ 29,3 k
2US$ 324,5 kUS$ 64,6 k—US$ 324,5 kUS$ 74,1 k
3US$ 337,5 kUS$ 96,9 k—US$ 337,5 kUS$ 119,3 k
4US$ 351 kUS$ 129,2 k—US$ 351 kUS$ 165,1 k
5US$ 365 kUS$ 161,5 k—US$ 365 kUS$ 211,5 k
6US$ 379,6 kUS$ 193,8 k—US$ 379,6 kUS$ 258,4 k
7US$ 394,8 kUS$ 226,1 k—US$ 394,8 kUS$ 305,9 k
8US$ 410,6 kUS$ 258,4 k—US$ 410,6 kUS$ 353,9 k
9US$ 427 kUS$ 290,7 k—US$ 427 kUS$ 402,7 k
10US$ 444,1 kUS$ 323 k—US$ 444,1 kUS$ 452 k

Simplified projection: constant rent and expenses, appreciation compounded yearly. This is not financial advice.

Open in the calculator

Similar properties