IndexParaguayInmo

1 / 9

SaleHouse

Venta de Departamentos Terminados en Herrera, Asunción

Centro, Asunción

New

US$ 114.000

36% above the median

US$ 1,9 K/m²≈ Gs. 690 M

61 m²Land

Interested?

Generate the ParaguayInmo report with this property's price analysis, comparables and index.

Generate report Simulate a mortgage

ParaguayInmo analysis

Opportunity index over 10 comparables in the area.

Price 35%17

Location 25%—

Yield 25%67

Risk 15%85

Property price/m²US$ 1.869/m²

Area medianUS$ 1.378/m²

36% above the median

Est. gross yield6,2% per year

Estimated rentUS$ 586/mo

Recommended value

US$ 84.045

≈ Gs. 508,7 M

Estimated rangeUS$ 63,5 k–US$ 120,1 k

How it's calculated: we select active listings of the same type and operation, within 2.5 km (or the same neighbourhood/city), with similar floor area. The median price per m² sets the recommended value; the range is the 25th–75th percentile interval. Amounts normalised to US$ (Gs. 6.053 per US$ 1). This is a statistical estimate, not a formal appraisal.

Download PDF report

Description

El departamento cuenta con: - Amplio estar comedor - Cocina integrada con una fantástica isla - Lavadero - Baño familiar - Un dormitorio - Amplio balcón con parrilla - Amoblado y equipado - Renta activa - Piso 6 Amenities del edificio: - Hall de acceso con seguridad 24 hs - Cocheras de cortesía - Dos quinchos cerrados totalmente equipados con parrilla, comedor, living, tv y sonido - Amplio gimnasio - Playroom para niños - Piscina con borde infinito y vistas privilegiadas - Solárium - Área zen con sectores de estar Superficie: 61 m2 ID: 37633 Precio venta US$ 114.000

Specifications

General

Operation: Sale
Type: House

Area & rooms

Land: 61 m²

Costs

Price: US$ 114.000

Location

Neighbourhood: Centro
City: Asunción

Listing

Published: 26 jul. 2026
Last updated: 26 jul. 2026

Amenities & extras

Listed at from photos

Investment simulator

Calculate this property's returnOpen

Result

Cash flowUS$ 557/mo

ROI5,6%

Cap rate5,9%

Gross yield6,2%

Net yield5,6%

Payback17,9 years

Capital invested: US$ 119,7 k
Effective rent: US$ 556,7/mo

Projected total return

gainloss· year

Year	Value	Cum. flow	Debt	Equity	Total return
1	US$ 118,6 k	US$ 6,7 K	—	US$ 118,6 k	US$ 5,5 K
2	US$ 123,3 k	US$ 13,4 k	—	US$ 123,3 k	US$ 17 k
3	US$ 128,2 k	US$ 20 k	—	US$ 128,2 k	US$ 28,6 k
4	US$ 133,4 k	US$ 26,7 k	—	US$ 133,4 k	US$ 40,4 k
5	US$ 138,7 k	US$ 33,4 k	—	US$ 138,7 k	US$ 52,4 k
6	US$ 144,2 k	US$ 40,1 k	—	US$ 144,2 k	US$ 64,6 k
7	US$ 150 k	US$ 46,8 k	—	US$ 150 k	US$ 77,1 k
8	US$ 156 k	US$ 53,4 k	—	US$ 156 k	US$ 89,8 k
9	US$ 162,3 k	US$ 60,1 k	—	US$ 162,3 k	US$ 102,7 k
10	US$ 168,7 k	US$ 66,8 k	—	US$ 168,7 k	US$ 115,9 k