ParaguayInmo
IndexParaguayInmo
1 / 5
SaleHouse

Casa en Venta - Barrio Mburucuya

Mburucuyá, Asunción

OpportunityHigh yieldNew

US$ 220.000

30% below the median

US$ 611,1/m²≈ Gs. 1331,7 M

360 m²Land

Interested?

Generate the ParaguayInmo report with this property's price analysis, comparables and index.

ParaguayInmo analysis

Opportunity index over 12 comparables in the area.

Price 35%96
Location 25%
Yield 25%100
Risk 15%85
Property price/m²US$ 611/m²
Area medianUS$ 869/m²

30% below the median

Est. gross yield9,7% per year
Estimated rentUS$ 1.784/mo

Recommended value

US$ 312.750

≈ Gs. 1893,1 M

Estimated rangeUS$ 255,7 kUS$ 416,9 k

How it's calculated: we select active listings of the same type and operation, within 2.5 km (or the same neighbourhood/city), with similar floor area. The median price per m² sets the recommended value; the range is the 25th–75th percentile interval. Amounts normalised to US$ (Gs. 6.053 per US$ 1). This is a statistical estimate, not a formal appraisal.

Download PDF report

Description

Terreno de 360 m², medidas 12 m x 30 m Superficie construida de 273 m² Planta baja con patio delantero, cochera para tres vehículos, sala amplia, baño social, comedor, cocina, área de lavado y servicio, patio amplio y piscina Planta alta con estar íntimo, baño compartido, tres dormitorios con placar, una en suite y balcón amplio Ubicación en zona residencial con calle empedrada y seguridad 24 horas

Specifications

General

Operation
Sale
Type
House

Area & rooms

Land
360 m²

Costs

Price
US$ 220.000

Location

Neighbourhood
Mburucuyá
City
Asunción

Listing

Published
26 jul. 2026
Last updated
26 jul. 2026

Amenities & extras

  • Listed at from photos

Investment simulator

Calculate this property's returnOpen

Parameters

Result

Cash flowUS$ 1.695/mo
ROI8,8%
Cap rate9,2%
Gross yield9,7%
Net yield8,8%
Payback11,4 years
Capital invested
US$ 231 k
Effective rent
US$ 1,7 K/mo

Projected total return

gainloss· year

Year 1: US$ 18,1 kYear 2: US$ 47,6 kYear 3: US$ 77,5 kYear 4: US$ 107,7 kYear 5: US$ 138,4 kYear 6: US$ 169,4 kYear 7: US$ 200,9 kYear 8: US$ 232,8 kYear 9: US$ 265,2 kYear 10: US$ 298 k1510
YearValueCum. flowDebtEquityTotal return
1US$ 228,8 kUS$ 20,3 kUS$ 228,8 kUS$ 18,1 k
2US$ 238 kUS$ 40,7 kUS$ 238 kUS$ 47,6 k
3US$ 247,5 kUS$ 61 kUS$ 247,5 kUS$ 77,5 k
4US$ 257,4 kUS$ 81,4 kUS$ 257,4 kUS$ 107,7 k
5US$ 267,7 kUS$ 101,7 kUS$ 267,7 kUS$ 138,4 k
6US$ 278,4 kUS$ 122 kUS$ 278,4 kUS$ 169,4 k
7US$ 289,5 kUS$ 142,4 kUS$ 289,5 kUS$ 200,9 k
8US$ 301,1 kUS$ 162,7 kUS$ 301,1 kUS$ 232,8 k
9US$ 313,1 kUS$ 183 kUS$ 313,1 kUS$ 265,2 k
10US$ 325,7 kUS$ 203,4 kUS$ 325,7 kUS$ 298 k

Simplified projection: constant rent and expenses, appreciation compounded yearly. This is not financial advice.

Open in the calculator

Similar properties