ParaguayInmo
IndexParaguayInmo
1 / 6
SaleHouse

VENDO CASA TOTALMENTE AMOBLADA EN YCUA SATI. BRUSELAS C DENIS ROA

Ycuá Satí, Asunción

OpportunityHigh yieldNew

US$ 250.000

46% below the median

US$ 469,9/m²≈ Gs. 1513,3 M

532 m²Land

Interested?

Generate the ParaguayInmo report with this property's price analysis, comparables and index.

Generate reportSimulate a mortgage

ParaguayInmo analysis

Opportunity index over 12 comparables in the area.

Price 35%100
Location 25%—
Yield 25%100
Risk 15%85
Property price/m²US$ 470/m²
Area medianUS$ 869/m²

46% below the medianoff scale

Est. gross yield13,4% per year
Estimated rentUS$ 2.785/mo

Recommended value

US$ 462.175

≈ Gs. 2797,5 M

Estimated rangeUS$ 269,7 k–US$ 601,5 k

How it's calculated: we select active listings of the same type and operation, within 2.5 km (or the same neighbourhood/city), with similar floor area. The median price per m² sets the recommended value; the range is the 25th–75th percentile interval. Amounts normalised to US$ (Gs. 6.053 per US$ 1). This is a statistical estimate, not a formal appraisal.

Download PDF report

Description

Conseguí empleo, encontrá servicios y contactos útiles. ¡Imperdible oportunidad cerca del Paseo La Galería! Casa espaciosa de 532m2 de terreno y 200m2 14 x 37.68 mts. construidos. Oficina con recepción, sala de reuniones y biblioteca Vivienda con sala, comedor, cocina, dos habitaciones y amplio patio. ¡Apto para crédito bancario! Precio: USD 250.000.

Specifications

General

Operation
Sale
Type
House

Area & rooms

Land
532 m²

Costs

Price
US$ 250.000

Location

Neighbourhood
Ycuá Satí
City
Asunción

Listing

Published
26 jul. 2026
Last updated
26 jul. 2026

Amenities & extras

  • Listed at from photos

Investment simulator

Calculate this property's returnOpen

Parameters

Result

Cash flowUS$ 2.646/mo
ROI12,1%
Cap rate12,7%
Gross yield13,4%
Net yield12,1%
Payback8,3 years
Capital invested
US$ 262,5 k
Effective rent
US$ 2,6 K/mo

Projected total return

gainloss· year

Year 1: US$ 29,2 kYear 2: US$ 71,4 kYear 3: US$ 114 kYear 4: US$ 157 kYear 5: US$ 200,4 kYear 6: US$ 244,3 kYear 7: US$ 288,7 kYear 8: US$ 333,6 kYear 9: US$ 379,1 kYear 10: US$ 425,1 k1510
YearValueCum. flowDebtEquityTotal return
1US$ 260 kUS$ 31,7 k—US$ 260 kUS$ 29,2 k
2US$ 270,4 kUS$ 63,5 k—US$ 270,4 kUS$ 71,4 k
3US$ 281,2 kUS$ 95,2 k—US$ 281,2 kUS$ 114 k
4US$ 292,5 kUS$ 127 k—US$ 292,5 kUS$ 157 k
5US$ 304,2 kUS$ 158,7 k—US$ 304,2 kUS$ 200,4 k
6US$ 316,3 kUS$ 190,5 k—US$ 316,3 kUS$ 244,3 k
7US$ 329 kUS$ 222,2 k—US$ 329 kUS$ 288,7 k
8US$ 342,1 kUS$ 254 k—US$ 342,1 kUS$ 333,6 k
9US$ 355,8 kUS$ 285,7 k—US$ 355,8 kUS$ 379,1 k
10US$ 370,1 kUS$ 317,5 k—US$ 370,1 kUS$ 425,1 k

Simplified projection: constant rent and expenses, appreciation compounded yearly. This is not financial advice.

Open in the calculator

Similar properties