ParaguayInmo
IndexParaguayInmo
1 / 9
SaleHouse

VENDO AMPLIA RESIDENCIA 4 DORMITORIOS EN BARRIO SAN VICENTE ASUNCION

San Vicente, Asunción

OpportunityHigh yieldNew

US$ 330.000

53% below the median

US$ 388,2/m²≈ Gs. 1997,5 M

4Bedrooms
850 m²Built
1.000 m²Land

Interested?

Generate the ParaguayInmo report with this property's price analysis, comparables and index.

Generate reportSimulate a mortgage

ParaguayInmo analysis

Opportunity index over 12 comparables in the area.

Price 35%100
Location 25%—
Yield 25%100
Risk 15%85
Property price/m²US$ 388/m²
Area medianUS$ 817/m²

53% below the medianoff scale

Est. gross yield14,5% per year
Estimated rentUS$ 3.992/mo

Recommended value

US$ 694.785

≈ Gs. 4205,5 M

Estimated rangeUS$ 525,7 k–US$ 903,1 k

How it's calculated: we select active listings of the same type and operation, within 2.5 km (or the same neighbourhood/city), with similar floor area. The median price per m² sets the recommended value; the range is the 25th–75th percentile interval. Amounts normalised to US$ (Gs. 6.053 per US$ 1). This is a statistical estimate, not a formal appraisal.

Download PDF report

Description

Los mejores anuncios gratuitos en Clasipar.com Vendo Casa en San Vicente Planta baja: 2 salas con chimeneas Baño social Dos oficinas/depósito Una Clasipar! habitación en suite con vestidor Cocina amoblada. Área de servicio Quincho, parrilla, piscina, cochera para varios vehículos Planta alta: 3 habitaciones en suite 1 habitación para oficina Amplia terraza, y balcones 41692 Terreno: 1000m2 Construcción: 850m2

Specifications

General

Operation
Sale
Type
House

Area & rooms

Land
1.000 m²
Built
850 m²
Bedrooms
4

Costs

Price
US$ 330.000

Location

Neighbourhood
San Vicente
City
Asunción

Listing

Published
26 jul. 2026
Last updated
26 jul. 2026

Amenities & extras

  • Listed at from photos

Investment simulator

Calculate this property's returnOpen

Parameters

Result

Cash flowUS$ 3.792/mo
ROI13,1%
Cap rate13,8%
Gross yield14,5%
Net yield13,1%
Payback7,6 years
Capital invested
US$ 346,5 k
Effective rent
US$ 3,8 K/mo

Projected total return

gainloss· year

Year 1: US$ 42,2 kYear 2: US$ 101,4 kYear 3: US$ 161,2 kYear 4: US$ 221,6 kYear 5: US$ 282,5 kYear 6: US$ 344,1 kYear 7: US$ 406,3 kYear 8: US$ 469,2 kYear 9: US$ 532,8 kYear 10: US$ 597,1 k1510
YearValueCum. flowDebtEquityTotal return
1US$ 343,2 kUS$ 45,5 k—US$ 343,2 kUS$ 42,2 k
2US$ 356,9 kUS$ 91 k—US$ 356,9 kUS$ 101,4 k
3US$ 371,2 kUS$ 136,5 k—US$ 371,2 kUS$ 161,2 k
4US$ 386,1 kUS$ 182 k—US$ 386,1 kUS$ 221,6 k
5US$ 401,5 kUS$ 227,5 k—US$ 401,5 kUS$ 282,5 k
6US$ 417,6 kUS$ 273,1 k—US$ 417,6 kUS$ 344,1 k
7US$ 434,3 kUS$ 318,6 k—US$ 434,3 kUS$ 406,3 k
8US$ 451,6 kUS$ 364,1 k—US$ 451,6 kUS$ 469,2 k
9US$ 469,7 kUS$ 409,6 k—US$ 469,7 kUS$ 532,8 k
10US$ 488,5 kUS$ 455,1 k—US$ 488,5 kUS$ 597,1 k

Simplified projection: constant rent and expenses, appreciation compounded yearly. This is not financial advice.

Open in the calculator

Similar properties