ParaguayInmo
IndexParaguayInmo
1 / 2
SaleHouse

Vendo Casa a Refaccionar en Costa Sosa

Cañada San Rafael, Luque

OpportunityHigh yieldNew

≈ US$ 36.346

77% below the median

US$ 101/m²Precio original: Gs. 220.000.000

360 m²Land

Interested?

Generate the ParaguayInmo report with this property's price analysis, comparables and index.

ParaguayInmo analysis

Opportunity index over 12 comparables in the area.

Price 35%100
Location 25%88
Yield 25%100
Risk 15%80
Property price/m²US$ 101/m²
Area medianUS$ 431/m²

77% below the medianoff scale

Est. gross yield60,5% per year
Estimated rentUS$ 1.834/mo

Recommended value

US$ 155.284

≈ Gs. 939,9 M

Estimated rangeUS$ 82 kUS$ 265,5 k

How it's calculated: we select active listings of the same type and operation, within 2.5 km (or the same neighbourhood/city), with similar floor area. The median price per m² sets the recommended value; the range is the 25th–75th percentile interval. Amounts normalised to US$ (Gs. 6.053 per US$ 1). This is a statistical estimate, not a formal appraisal.

Download PDF report

Description

Vendo Casa a Refaccionar en Costa Sosa G$ 220.000.000 Terreno totalmente amurallado. Estratégicamente ubicado en Luque, Fracción Don Cesar del Barrio Costa Sosa, a metros de la Avenida Cnel. Martínez que une la ruta Luque-Areguá y Luque – Capiatá, a tan solo 5 minutos del Centro de Luque y 15 minutos del eje corporativo, con cercanías de los servicios de los esenciales tales como estaciones de servicio, farmacias, y un gran y reconocido supermercado en su cercanía. La propiedad cuenta con dimensiones 12 X 30, dando un total de 360m2. 34876

Specifications

General

Operation
Sale
Type
House

Area & rooms

Land
360 m²

Costs

Price
Gs. 220.000.000
Approx. equivalent (USD)
≈ US$ 36.346

Location

Neighbourhood
Cañada San Rafael
City
Luque
Location precision
Exact

Listing

Published
26 jul. 2026
Last updated
26 jul. 2026

Amenities & extras

  • Listed at from photos

Location

Investment simulator

Calculate this property's returnOpen

Parameters

Result

Cash flowUS$ 1.742/mo
ROI54,8%
Cap rate57,5%
Gross yield60,6%
Net yield54,8%
Payback1,8 years
Capital invested
US$ 38,2 k
Effective rent
US$ 1,7 K/mo

Projected total return

gainloss· year

Year 1: US$ 20,5 kYear 2: US$ 43 kYear 3: US$ 65,4 kYear 4: US$ 88 kYear 5: US$ 110,6 kYear 6: US$ 133,3 kYear 7: US$ 156 kYear 8: US$ 178,8 kYear 9: US$ 201,7 kYear 10: US$ 224,7 k1510
YearValueCum. flowDebtEquityTotal return
1US$ 37,8 kUS$ 20,9 kUS$ 37,8 kUS$ 20,5 k
2US$ 39,3 kUS$ 41,8 kUS$ 39,3 kUS$ 43 k
3US$ 40,9 kUS$ 62,7 kUS$ 40,9 kUS$ 65,4 k
4US$ 42,5 kUS$ 83,6 kUS$ 42,5 kUS$ 88 k
5US$ 44,2 kUS$ 104,5 kUS$ 44,2 kUS$ 110,6 k
6US$ 46 kUS$ 125,4 kUS$ 46 kUS$ 133,3 k
7US$ 47,8 kUS$ 146,4 kUS$ 47,8 kUS$ 156 k
8US$ 49,7 kUS$ 167,3 kUS$ 49,7 kUS$ 178,8 k
9US$ 51,7 kUS$ 188,2 kUS$ 51,7 kUS$ 201,7 k
10US$ 53,8 kUS$ 209,1 kUS$ 53,8 kUS$ 224,7 k

Simplified projection: constant rent and expenses, appreciation compounded yearly. This is not financial advice.

Open in the calculator

Similar properties