ParaguayInmo
IndexParaguayInmo
1 / 3
SaleHouse

VENTA DE CASA A REFACCIONAR ESPECIAL PARA OFICINA YO PROPIEDAD

Sajonia, Asunción

OpportunityHigh yieldNew

US$ 76.000

58% below the median

US$ 333,3/m²≈ Gs. 460 M

228 m²Built
330 m²Land

Interested?

Generate the ParaguayInmo report with this property's price analysis, comparables and index.

ParaguayInmo analysis

Opportunity index over 12 comparables in the area.

Price 35%100
Location 25%
Yield 25%100
Risk 15%85
Property price/m²US$ 333/m²
Area medianUS$ 787/m²

58% below the medianoff scale

Est. gross yield18% per year
Estimated rentUS$ 1.140/mo

Recommended value

US$ 179.510

≈ Gs. 1086,6 M

Estimated rangeUS$ 153,8 kUS$ 233,6 k

How it's calculated: we select active listings of the same type and operation, within 2.5 km (or the same neighbourhood/city), with similar floor area. The median price per m² sets the recommended value; the range is the 25th–75th percentile interval. Amounts normalised to US$ (Gs. 6.053 per US$ 1). This is a statistical estimate, not a formal appraisal.

Download PDF report

Description

A pocos minutos del Palacio de Justicia, Cercano al Club Sajonia, Costanera, y Centro Histórico. Fácil acceso a avenidas Clasipar! principales y transporte público Barrio mixto (residencial y comercial) MEDIDAS Superficie de terreno: 330 m² Superficie de Construccion: 228 m² REGULACION Coeficiente de edificabilidad: 5.25 Tasa ocupacional: 75% Altura máxima: hasta 7 plantas

Specifications

General

Operation
Sale
Type
House

Area & rooms

Land
330 m²
Built
228 m²

Costs

Price
US$ 76.000

Location

Neighbourhood
Sajonia
City
Asunción

Listing

Published
26 jul. 2026
Last updated
26 jul. 2026

Amenities & extras

  • Listed at from photos

Investment simulator

Calculate this property's returnOpen

Parameters

Result

Cash flowUS$ 1.083/mo
ROI16,3%
Cap rate17,1%
Gross yield18%
Net yield16,3%
Payback6,1 years
Capital invested
US$ 79,8 k
Effective rent
US$ 1,1 K/mo

Projected total return

gainloss· year

Year 1: US$ 12,2 kYear 2: US$ 28,4 kYear 3: US$ 44,7 kYear 4: US$ 61,1 kYear 5: US$ 77,6 kYear 6: US$ 94,3 kYear 7: US$ 111,2 kYear 8: US$ 128,2 kYear 9: US$ 145,3 kYear 10: US$ 162,7 k1510
YearValueCum. flowDebtEquityTotal return
1US$ 79 kUS$ 13 kUS$ 79 kUS$ 12,2 k
2US$ 82,2 kUS$ 26 kUS$ 82,2 kUS$ 28,4 k
3US$ 85,5 kUS$ 39 kUS$ 85,5 kUS$ 44,7 k
4US$ 88,9 kUS$ 52 kUS$ 88,9 kUS$ 61,1 k
5US$ 92,5 kUS$ 65 kUS$ 92,5 kUS$ 77,6 k
6US$ 96,2 kUS$ 78 kUS$ 96,2 kUS$ 94,3 k
7US$ 100 kUS$ 91 kUS$ 100 kUS$ 111,2 k
8US$ 104 kUS$ 104 kUS$ 104 kUS$ 128,2 k
9US$ 108,2 kUS$ 117 kUS$ 108,2 kUS$ 145,3 k
10US$ 112,5 kUS$ 130 kUS$ 112,5 kUS$ 162,7 k

Simplified projection: constant rent and expenses, appreciation compounded yearly. This is not financial advice.

Open in the calculator

Similar properties