ParaguayInmo
IndexParaguayInmo
1 / 9
SaleHouse

EN VENTA CASA EN VILLA AURELIA

Villa Aurelia, Asunción

OpportunityHigh yieldNew

US$ 175.000

50% below the median

US$ 461,7/m²≈ Gs. 1059,3 M

2Bedrooms
1Bathrooms
379 m²Land

Interested?

Generate the ParaguayInmo report with this property's price analysis, comparables and index.

Generate reportSimulate a mortgage

ParaguayInmo analysis

Opportunity index over 12 comparables in the area.

Price 35%100
Location 25%93
Yield 25%100
Risk 15%100
Property price/m²US$ 462/m²
Area medianUS$ 919/m²

50% below the medianoff scale

Est. gross yield12,5% per year
Estimated rentUS$ 1.826/mo

Recommended value

US$ 348.249

≈ Gs. 2108 M

Estimated rangeUS$ 275,5 k–US$ 438,9 k

How it's calculated: we select active listings of the same type and operation, within 2.5 km (or the same neighbourhood/city), with similar floor area. The median price per m² sets the recommended value; the range is the 25th–75th percentile interval. Amounts normalised to US$ (Gs. 6.053 per US$ 1). This is a statistical estimate, not a formal appraisal.

Download PDF report

Description

Conseguí empleo, encontrá servicios y contactos útiles. Casa a la venta en Villa Aurelia A una cuadra de la Avda E. Ayala, zona residencial Dimensiones: Superficie: 379 m2 Frente: 12 mts Fondo: 32 mts Planta baja Garage para 2 vehiculos bajo techo Sala Baño social Cocina independiente 2 dormitorios 1 Baño compartido Estar social amplio Escritorio con baño Piscina Quincho con parrilla Pequeño patio Area Servicio y lavadero con baño Planta Alta 1 Dormitorio en suite super amplio con vestidor y salita

Specifications

General

Operation
Sale
Type
House

Area & rooms

Land
379 m²
Bedrooms
2
Bathrooms
1

Costs

Price
US$ 175.000

Location

Neighbourhood
Villa Aurelia
City
Asunción
Location precision
Exact

Listing

Published
26 jul. 2026
Last updated
26 jul. 2026

Amenities & extras

  • Listed at from photos

Location

Investment simulator

Calculate this property's returnOpen

Parameters

Result

Cash flowUS$ 1.735/mo
ROI11,3%
Cap rate11,9%
Gross yield12,5%
Net yield11,3%
Payback8,8 years
Capital invested
US$ 183,8 k
Effective rent
US$ 1,7 K/mo

Projected total return

gainloss· year

Year 1: US$ 19,1 kYear 2: US$ 47,2 kYear 3: US$ 75,6 kYear 4: US$ 104,2 kYear 5: US$ 133,2 kYear 6: US$ 162,6 kYear 7: US$ 192,3 kYear 8: US$ 222,3 kYear 9: US$ 252,7 kYear 10: US$ 283,5 k1510
YearValueCum. flowDebtEquityTotal return
1US$ 182 kUS$ 20,8 k—US$ 182 kUS$ 19,1 k
2US$ 189,3 kUS$ 41,6 k—US$ 189,3 kUS$ 47,2 k
3US$ 196,9 kUS$ 62,4 k—US$ 196,9 kUS$ 75,6 k
4US$ 204,7 kUS$ 83,3 k—US$ 204,7 kUS$ 104,2 k
5US$ 212,9 kUS$ 104,1 k—US$ 212,9 kUS$ 133,2 k
6US$ 221,4 kUS$ 124,9 k—US$ 221,4 kUS$ 162,6 k
7US$ 230,3 kUS$ 145,7 k—US$ 230,3 kUS$ 192,3 k
8US$ 239,5 kUS$ 166,5 k—US$ 239,5 kUS$ 222,3 k
9US$ 249,1 kUS$ 187,3 k—US$ 249,1 kUS$ 252,7 k
10US$ 259 kUS$ 208,2 k—US$ 259 kUS$ 283,5 k

Simplified projection: constant rent and expenses, appreciation compounded yearly. This is not financial advice.

Open in the calculator

Similar properties