ParaguayInmo
IndexParaguayInmo
1 / 9
SaleHouse

VENDO CASA EN RECOLETA ZONA COLEGIO CAMPO ALTO

Recoleta, Asunción

New

US$ 470.000

71% above the median

US$ 1,5 K/m²≈ Gs. 2844,9 M

317 m²Built
599 m²Land

Interested?

Generate the ParaguayInmo report with this property's price analysis, comparables and index.

Generate reportSimulate a mortgage

ParaguayInmo analysis

Opportunity index over 12 comparables in the area.

Price 35%0
Location 25%—
Yield 25%46
Risk 15%85
Property price/m²US$ 1.483/m²
Area medianUS$ 869/m²

71% above the medianoff scale

Est. gross yield4,1% per year
Estimated rentUS$ 1.600/mo

Recommended value

US$ 275.394

≈ Gs. 1667 M

Estimated rangeUS$ 225,2 k–US$ 367,1 k

How it's calculated: we select active listings of the same type and operation, within 2.5 km (or the same neighbourhood/city), with similar floor area. The median price per m² sets the recommended value; the range is the 25th–75th percentile interval. Amounts normalised to US$ (Gs. 6.053 per US$ 1). This is a statistical estimate, not a formal appraisal.

Download PDF report

Description

VENDO VIVIENDA TODA EN PLANTA BAJA * Terreno de 599 m2 * Construcción 317 m2 Zona CampoAlto Cuenta con: -Estacionamiento para 4 vehículos -Sala -Comedor -Estar -Cocina amoblada (con anafe, horno y extractor) con isla de granito. -Galería cerrada climatizada con parrilla. -Pileta de 9,50 m x 2,50m con deck -Baño Pileta -Lavadero -Depósito -Dormitorio de servicio -Baño de servicio -Dormitorio principal con baño en suit -Dormitorio #2 -Dormitorio #3 -Baño -Escritio/dormitorio#4 -Baño escritorio/dormit #4 -Amplio patio trasero Tanque de agua

Specifications

General

Operation
Sale
Type
House

Area & rooms

Land
599 m²
Built
317 m²

Costs

Price
US$ 470.000

Location

Neighbourhood
Recoleta
City
Asunción

Listing

Published
26 jul. 2026
Last updated
26 jul. 2026

Amenities & extras

  • Listed at from photos

Investment simulator

Calculate this property's returnOpen

Parameters

Result

Cash flowUS$ 1.520/mo
ROI3,7%
Cap rate3,9%
Gross yield4,1%
Net yield3,7%
Payback27,1 years
Capital invested
US$ 493,5 k
Effective rent
US$ 1,5 K/mo

Projected total return

gainloss· year

Year 1: US$ 13,5 kYear 2: US$ 51,3 kYear 3: US$ 89,9 kYear 4: US$ 129,3 kYear 5: US$ 169,5 kYear 6: US$ 210,6 kYear 7: US$ 252,7 kYear 8: US$ 295,6 kYear 9: US$ 339,6 kYear 10: US$ 384,6 k1510
YearValueCum. flowDebtEquityTotal return
1US$ 488,8 kUS$ 18,2 k—US$ 488,8 kUS$ 13,5 k
2US$ 508,4 kUS$ 36,5 k—US$ 508,4 kUS$ 51,3 k
3US$ 528,7 kUS$ 54,7 k—US$ 528,7 kUS$ 89,9 k
4US$ 549,8 kUS$ 73 k—US$ 549,8 kUS$ 129,3 k
5US$ 571,8 kUS$ 91,2 k—US$ 571,8 kUS$ 169,5 k
6US$ 594,7 kUS$ 109,4 k—US$ 594,7 kUS$ 210,6 k
7US$ 618,5 kUS$ 127,7 k—US$ 618,5 kUS$ 252,7 k
8US$ 643,2 kUS$ 145,9 k—US$ 643,2 kUS$ 295,6 k
9US$ 669 kUS$ 164,2 k—US$ 669 kUS$ 339,6 k
10US$ 695,7 kUS$ 182,4 k—US$ 695,7 kUS$ 384,6 k

Simplified projection: constant rent and expenses, appreciation compounded yearly. This is not financial advice.

Open in the calculator

Similar properties