ParaguayInmo
IndexParaguayInmo
1 / 9
SaleHouse

VENDO HERMOSA CASA EN SAN VICENTE

San Vicente, Asunción

OpportunityHigh yieldNew

US$ 195.000

55% below the median

US$ 390/m²≈ Gs. 1180,3 M

3Bedrooms
500 m²Land

Interested?

Generate the ParaguayInmo report with this property's price analysis, comparables and index.

Generate reportSimulate a mortgage

ParaguayInmo analysis

Opportunity index over 12 comparables in the area.

Price 35%100
Location 25%—
Yield 25%100
Risk 15%85
Property price/m²US$ 390/m²
Area medianUS$ 869/m²

55% below the medianoff scale

Est. gross yield15,2% per year
Estimated rentUS$ 2.478/mo

Recommended value

US$ 434.375

≈ Gs. 2629,3 M

Estimated rangeUS$ 324,1 k–US$ 565,3 k

How it's calculated: we select active listings of the same type and operation, within 2.5 km (or the same neighbourhood/city), with similar floor area. The median price per m² sets the recommended value; the range is the 25th–75th percentile interval. Amounts normalised to US$ (Gs. 6.053 per US$ 1). This is a statistical estimate, not a formal appraisal.

Download PDF report

Description

VENDO HERMOSA Y AMPLIA RESIDENCIA EN SAN VICENTE Ubicación: Barrio San Vicente - sobre la calle Picuiba 2649 c/ Obispo Maiz Sup. Construida: 350 m2 Sup. Terreno: 500 m2 precio: 195.000 usd La propiedad cuenta con: - 3 dormitorios - Baño Familiar - Amplio estacionamiento para 3 vehículos - Amplia sala - Cocina Comedor amoblada - Baño social - Piscina - Jardín - Amplia zona de Quincho con Baño y Tatakua - Pequeño Deposito Id 38038

Specifications

General

Operation
Sale
Type
House

Area & rooms

Land
500 m²
Bedrooms
3

Costs

Price
US$ 195.000

Location

Neighbourhood
San Vicente
City
Asunción

Listing

Published
26 jul. 2026
Last updated
26 jul. 2026

Amenities & extras

  • Listed at from photos

Investment simulator

Calculate this property's returnOpen

Parameters

Result

Cash flowUS$ 2.354/mo
ROI13,8%
Cap rate14,5%
Gross yield15,2%
Net yield13,8%
Payback7,2 years
Capital invested
US$ 204,8 k
Effective rent
US$ 2,4 K/mo

Projected total return

gainloss· year

Year 1: US$ 26,3 kYear 2: US$ 62,7 kYear 3: US$ 99,3 kYear 4: US$ 136,4 kYear 5: US$ 173,7 kYear 6: US$ 211,5 kYear 7: US$ 249,6 kYear 8: US$ 288,1 kYear 9: US$ 327 kYear 10: US$ 366,4 k1510
YearValueCum. flowDebtEquityTotal return
1US$ 202,8 kUS$ 28,2 k—US$ 202,8 kUS$ 26,3 k
2US$ 210,9 kUS$ 56,5 k—US$ 210,9 kUS$ 62,7 k
3US$ 219,3 kUS$ 84,7 k—US$ 219,3 kUS$ 99,3 k
4US$ 228,1 kUS$ 113 k—US$ 228,1 kUS$ 136,4 k
5US$ 237,2 kUS$ 141,2 k—US$ 237,2 kUS$ 173,7 k
6US$ 246,7 kUS$ 169,5 k—US$ 246,7 kUS$ 211,5 k
7US$ 256,6 kUS$ 197,7 k—US$ 256,6 kUS$ 249,6 k
8US$ 266,9 kUS$ 226 k—US$ 266,9 kUS$ 288,1 k
9US$ 277,5 kUS$ 254,2 k—US$ 277,5 kUS$ 327 k
10US$ 288,6 kUS$ 282,5 k—US$ 288,6 kUS$ 366,4 k

Simplified projection: constant rent and expenses, appreciation compounded yearly. This is not financial advice.

Open in the calculator

Similar properties