ParaguayInmo
IndexParaguayInmo
1 / 8
SaleHouse

VENDO RESIDENCIA DE UNA SOLA PLANTA A REMODELAR EN BARRIO RECOLETA

Recoleta, Asunción

New

US$ 220.000

33% above the median

US$ 1 K/m²≈ Gs. 1331,7 M

1Bedrooms
210 m²Built
300 m²Land

Interested?

Generate the ParaguayInmo report with this property's price analysis, comparables and index.

Generate reportSimulate a mortgage

ParaguayInmo analysis

Opportunity index over 12 comparables in the area.

Price 35%20
Location 25%—
Yield 25%63
Risk 15%85
Property price/m²US$ 1.048/m²
Area medianUS$ 787/m²

33% above the median

Est. gross yield5,8% per year
Estimated rentUS$ 1.060/mo

Recommended value

US$ 165.338

≈ Gs. 1000,8 M

Estimated rangeUS$ 141,8 k–US$ 215,2 k

How it's calculated: we select active listings of the same type and operation, within 2.5 km (or the same neighbourhood/city), with similar floor area. The median price per m² sets the recommended value; the range is the 25th–75th percentile interval. Amounts normalised to US$ (Gs. 6.053 per US$ 1). This is a statistical estimate, not a formal appraisal.

Download PDF report

Description

VENDO RESIDENCIA DE UNA SOLA PLANTA A REMODELAR EN BARRIO RECOLETA Dirección: Teniente Zotti 797 esquina Souza La vivienda se distribuye de la siguiente manera: • Hall de entrada • Garaje para 2 vehículos • Entrada de servicio independiente • Sala con chimenea y comedor social • Baño social • Cocina totalmente amueblada • Galeria • Quincho cerrado • Cuarto de servicio /Baño completo • Pequeño jardin • 1 dormitorio en suite • 2 dormitorios • ⁠Baño compartido • Ambientes climatizados. Superficie de Terreno: 300 m² Superficie de Construcción: 210 m² Precio de venta: US$ 220.000

Specifications

General

Operation
Sale
Type
House

Area & rooms

Land
300 m²
Built
210 m²
Bedrooms
1

Costs

Price
US$ 220.000

Location

Neighbourhood
Recoleta
City
Asunción

Listing

Published
26 jul. 2026
Last updated
26 jul. 2026

Amenities & extras

  • Listed at from photos

Investment simulator

Calculate this property's returnOpen

Parameters

Result

Cash flowUS$ 1.007/mo
ROI5,2%
Cap rate5,5%
Gross yield5,8%
Net yield5,2%
Payback19,1 years
Capital invested
US$ 231 k
Effective rent
US$ 1 K/mo

Projected total return

gainloss· year

Year 1: US$ 9,9 KYear 2: US$ 31,1 kYear 3: US$ 52,7 kYear 4: US$ 74,7 kYear 5: US$ 97,1 kYear 6: US$ 119,9 kYear 7: US$ 143,1 kYear 8: US$ 166,8 kYear 9: US$ 190,9 kYear 10: US$ 215,5 k1510
YearValueCum. flowDebtEquityTotal return
1US$ 228,8 kUS$ 12,1 k—US$ 228,8 kUS$ 9,9 K
2US$ 238 kUS$ 24,2 k—US$ 238 kUS$ 31,1 k
3US$ 247,5 kUS$ 36,3 k—US$ 247,5 kUS$ 52,7 k
4US$ 257,4 kUS$ 48,3 k—US$ 257,4 kUS$ 74,7 k
5US$ 267,7 kUS$ 60,4 k—US$ 267,7 kUS$ 97,1 k
6US$ 278,4 kUS$ 72,5 k—US$ 278,4 kUS$ 119,9 k
7US$ 289,5 kUS$ 84,6 k—US$ 289,5 kUS$ 143,1 k
8US$ 301,1 kUS$ 96,7 k—US$ 301,1 kUS$ 166,8 k
9US$ 313,1 kUS$ 108,8 k—US$ 313,1 kUS$ 190,9 k
10US$ 325,7 kUS$ 120,8 k—US$ 325,7 kUS$ 215,5 k

Simplified projection: constant rent and expenses, appreciation compounded yearly. This is not financial advice.

Open in the calculator

Similar properties