ParaguayInmo
IndexParaguayInmo
1 / 7
SaleHouse

Residencia en venta - Barrio Sajonia

Sajonia, Asunción

OpportunityHigh yieldNew

US$ 195.000

39% below the median

US$ 529,9/m²≈ Gs. 1180,3 M

368 m²Built
402 m²Land

Interested?

Generate the ParaguayInmo report with this property's price analysis, comparables and index.

ParaguayInmo analysis

Opportunity index over 12 comparables in the area.

Price 35%100
Location 25%
Yield 25%100
Risk 15%85
Property price/m²US$ 530/m²
Area medianUS$ 869/m²

39% below the median

Est. gross yield11,3% per year
Estimated rentUS$ 1.841/mo

Recommended value

US$ 319.700

≈ Gs. 1935,1 M

Estimated rangeUS$ 261,4 kUS$ 426,1 k

How it's calculated: we select active listings of the same type and operation, within 2.5 km (or the same neighbourhood/city), with similar floor area. The median price per m² sets the recommended value; the range is the 25th–75th percentile interval. Amounts normalised to US$ (Gs. 6.053 per US$ 1). This is a statistical estimate, not a formal appraisal.

Download PDF report

Description

Terreno de 402 m² con 368 m² construidos Cinco habitaciones y seis baños Cocina equipada con muebles de Achon Oficina amplia para trabajo o estudio Piscina y terraza espaciosa para momentos familiares y sociales Ubicación estratégica cerca de Avda. Colón, Colegio Cristo Rey y Palacio de Justicia

Specifications

General

Operation
Sale
Type
House

Area & rooms

Land
402 m²
Built
368 m²

Costs

Price
US$ 195.000

Location

Neighbourhood
Sajonia
City
Asunción

Listing

Published
26 jul. 2026
Last updated
26 jul. 2026

Amenities & extras

  • Luxury
  • Listed at from photos

Investment simulator

Calculate this property's returnOpen

Parameters

Result

Cash flowUS$ 1.749/mo
ROI10,3%
Cap rate10,8%
Gross yield11,3%
Net yield10,3%
Payback9,8 years
Capital invested
US$ 204,8 k
Effective rent
US$ 1,7 K/mo

Projected total return

gainloss· year

Year 1: US$ 19 kYear 2: US$ 48,1 kYear 3: US$ 77,6 kYear 4: US$ 107,3 kYear 5: US$ 137,4 kYear 6: US$ 167,9 kYear 7: US$ 198,8 kYear 8: US$ 230 kYear 9: US$ 261,7 kYear 10: US$ 293,8 k1510
YearValueCum. flowDebtEquityTotal return
1US$ 202,8 kUS$ 21 kUS$ 202,8 kUS$ 19 k
2US$ 210,9 kUS$ 42 kUS$ 210,9 kUS$ 48,1 k
3US$ 219,3 kUS$ 63 kUS$ 219,3 kUS$ 77,6 k
4US$ 228,1 kUS$ 83,9 kUS$ 228,1 kUS$ 107,3 k
5US$ 237,2 kUS$ 104,9 kUS$ 237,2 kUS$ 137,4 k
6US$ 246,7 kUS$ 125,9 kUS$ 246,7 kUS$ 167,9 k
7US$ 256,6 kUS$ 146,9 kUS$ 256,6 kUS$ 198,8 k
8US$ 266,9 kUS$ 167,9 kUS$ 266,9 kUS$ 230 k
9US$ 277,5 kUS$ 188,9 kUS$ 277,5 kUS$ 261,7 k
10US$ 288,6 kUS$ 209,9 kUS$ 288,6 kUS$ 293,8 k

Simplified projection: constant rent and expenses, appreciation compounded yearly. This is not financial advice.

Open in the calculator

Similar properties