ParaguayInmo
IndexParaguayInmo
1 / 8
SaleHouse

Anuncio 2755731

Isla Bogado, Luque

OpportunityHigh yieldNew

≈ US$ 64.431

20% below the median

US$ 644,3/m²Precio original: Gs. 390.000.000

3Bedrooms
1Bathrooms
100 m²Built
360 m²Land

Interested?

Generate the ParaguayInmo report with this property's price analysis, comparables and index.

ParaguayInmo analysis

Opportunity index over 12 comparables in the area.

Price 35%84
Location 25%
Yield 25%100
Risk 15%80
Property price/m²US$ 644/m²
Area medianUS$ 802/m²

20% below the median

Est. gross yield11,2% per year
Estimated rentUS$ 600/mo

Recommended value

US$ 80.174

≈ Gs. 485,3 M

Estimated rangeUS$ 77,7 kUS$ 101,2 k

How it's calculated: we select active listings of the same type and operation, within 2.5 km (or the same neighbourhood/city), with similar floor area. The median price per m² sets the recommended value; the range is the 25th–75th percentile interval. Amounts normalised to US$ (Gs. 6.053 per US$ 1). This is a statistical estimate, not a formal appraisal.

Download PDF report

Description

OPORTUNIDAD: CASA EN VENTA EN ISLA BOGADO LUQUE!!! Fotógrafos del Chaco casi Capilla San Francisco de Asís Casa en esquina, recientemente terminada. Superficie terreno 360 m2 Superficie construida 100 m² Comedor y sala de estar 3 dormitorios 1 baño cocina independiente Patio grande y cerrado, totalmente amurallado 2 entrada con portón corredizo 📲 Contactame y agendá tu visita 🌎 ID 35246

Specifications

General

Operation
Sale
Type
House

Area & rooms

Land
360 m²
Built
100 m²
Bedrooms
3
Bathrooms
1

Costs

Price
Gs. 390.000.000
Approx. equivalent (USD)
≈ US$ 64.431

Location

Neighbourhood
Isla Bogado
City
Luque

Listing

Published
26 jul. 2026
Last updated
26 jul. 2026

Amenities & extras

  • Listed at from photos

Investment simulator

Calculate this property's returnOpen

Parameters

Result

Cash flowUS$ 570/mo
ROI10,1%
Cap rate10,6%
Gross yield11,2%
Net yield10,1%
Payback9,9 years
Capital invested
US$ 67,7 k
Effective rent
US$ 570/mo

Projected total return

gainloss· year

Year 1: US$ 6,2 KYear 2: US$ 15,7 kYear 3: US$ 25,3 kYear 4: US$ 35,1 kYear 5: US$ 44,9 kYear 6: US$ 54,9 kYear 7: US$ 65 kYear 8: US$ 75,2 kYear 9: US$ 85,6 kYear 10: US$ 96,1 k1510
YearValueCum. flowDebtEquityTotal return
1US$ 67 kUS$ 6,8 KUS$ 67 kUS$ 6,2 K
2US$ 69,7 kUS$ 13,7 kUS$ 69,7 kUS$ 15,7 k
3US$ 72,5 kUS$ 20,5 kUS$ 72,5 kUS$ 25,3 k
4US$ 75,4 kUS$ 27,4 kUS$ 75,4 kUS$ 35,1 k
5US$ 78,4 kUS$ 34,2 kUS$ 78,4 kUS$ 44,9 k
6US$ 81,5 kUS$ 41 kUS$ 81,5 kUS$ 54,9 k
7US$ 84,8 kUS$ 47,9 kUS$ 84,8 kUS$ 65 k
8US$ 88,2 kUS$ 54,7 kUS$ 88,2 kUS$ 75,2 k
9US$ 91,7 kUS$ 61,6 kUS$ 91,7 kUS$ 85,6 k
10US$ 95,4 kUS$ 68,4 kUS$ 95,4 kUS$ 96,1 k

Simplified projection: constant rent and expenses, appreciation compounded yearly. This is not financial advice.

Open in the calculator

Similar properties