ParaguayInmo
IndexParaguayInmo
1 / 7
SaleApartment

En Venta Casa a Refaccionar o Demoler Asunción ID 38631

Barrio Jara, Asunción

OpportunityHigh yieldNew

US$ 130.000

51% below the median

US$ 1 K/m²≈ Gs. 786,9 M

3Bedrooms
130 m²Built

Interested?

Generate the ParaguayInmo report with this property's price analysis, comparables and index.

ParaguayInmo analysis

Opportunity index over 4 comparables in the area.

Price 35%100
Location 25%
Yield 25%100
Risk 15%75
Property price/m²US$ 1.000/m²
Area medianUS$ 2.048/m²

51% below the medianoff scale

Est. gross yield11,6% per year
Estimated rentUS$ 1.256/mo

Recommended value

US$ 266.244

≈ Gs. 1611,6 M

Estimated rangeUS$ 205,1 kUS$ 311,4 k

How it's calculated: we select active listings of the same type and operation, within 2.5 km (or the same neighbourhood/city), with similar floor area. The median price per m² sets the recommended value; the range is the 25th–75th percentile interval. Amounts normalised to US$ (Gs. 6.053 per US$ 1). This is a statistical estimate, not a formal appraisal.

Download PDF report

Description

Vendo casa esquina a refaccionar o demoler en Barrio Jara Ubicación: San Cosme esquina Pedro Ciancio Cuenta con: Living 3 Dormitorios Estar Cocina comedor Patio con piso Cochera para 2 vehículos Área de servicio y lavadero Terraza Superficie 300 m2 130 m2 de construccion Medida de frente: 10,0 m Medida de fondo: 30,0 m Inversión: US$ 130.000

Specifications

General

Operation
Sale
Type
Apartment

Area & rooms

Built
130 m²
Bedrooms
3

Costs

Price
US$ 130.000

Location

Neighbourhood
Barrio Jara
City
Asunción

Listing

Published
26 jul. 2026
Last updated
26 jul. 2026

Amenities & extras

  • Listed at from photos

Investment simulator

Calculate this property's returnOpen

Parameters

Result

Cash flowUS$ 1.193/mo
ROI10,5%
Cap rate11%
Gross yield11,6%
Net yield10,5%
Payback9,5 years
Capital invested
US$ 136,5 k
Effective rent
US$ 1,2 K/mo

Projected total return

gainloss· year

Year 1: US$ 13 kYear 2: US$ 32,7 kYear 3: US$ 52,7 kYear 4: US$ 72,9 kYear 5: US$ 93,3 kYear 6: US$ 113,9 kYear 7: US$ 134,8 kYear 8: US$ 156 kYear 9: US$ 177,4 kYear 10: US$ 199,1 k1510
YearValueCum. flowDebtEquityTotal return
1US$ 135,2 kUS$ 14,3 kUS$ 135,2 kUS$ 13 k
2US$ 140,6 kUS$ 28,6 kUS$ 140,6 kUS$ 32,7 k
3US$ 146,2 kUS$ 43 kUS$ 146,2 kUS$ 52,7 k
4US$ 152,1 kUS$ 57,3 kUS$ 152,1 kUS$ 72,9 k
5US$ 158,2 kUS$ 71,6 kUS$ 158,2 kUS$ 93,3 k
6US$ 164,5 kUS$ 85,9 kUS$ 164,5 kUS$ 113,9 k
7US$ 171,1 kUS$ 100,2 kUS$ 171,1 kUS$ 134,8 k
8US$ 177,9 kUS$ 114,5 kUS$ 177,9 kUS$ 156 k
9US$ 185 kUS$ 128,9 kUS$ 185 kUS$ 177,4 k
10US$ 192,4 kUS$ 143,2 kUS$ 192,4 kUS$ 199,1 k

Simplified projection: constant rent and expenses, appreciation compounded yearly. This is not financial advice.

Open in the calculator

Similar properties