ParaguayInmo
IndexParaguayInmo
1 / 5
SaleWarehouse

EN VENTA AMPLIO DEPOSITO A ESTRENAR EN MARIANO ROQUE ALONSO

Mariano Roque Alonso

OpportunityHigh yieldNew

US$ 450.000

31% below the median

US$ 304,9/m²≈ Gs. 2723,9 M

1.476 m²Land

Interested?

Generate the ParaguayInmo report with this property's price analysis, comparables and index.

ParaguayInmo analysis

Opportunity index over 12 comparables in the area.

Price 35%97
Location 25%
Yield 25%100
Risk 15%85
Property price/m²US$ 305/m²
Area medianUS$ 441/m²

31% below the median

Est. gross yield13,2% per year
Estimated rentUS$ 4.943/mo

Recommended value

US$ 651.637

≈ Gs. 3944,4 M

Estimated rangeUS$ 362,9 kUS$ 714,1 k

How it's calculated: we select active listings of the same type and operation, within 2.5 km (or the same neighbourhood/city), with similar floor area. The median price per m² sets the recommended value; the range is the 25th–75th percentile interval. Amounts normalised to US$ (Gs. 6.053 per US$ 1). This is a statistical estimate, not a formal appraisal.

Download PDF report

Description

Encontrá todo lo que necesitas Ubicación com. El Clasificado en Paraguay inmejorable esquina, a pasos de los puertos mas importantes de la zona, como así también de la Ruta Transchaco y del puente Remanso. -Sup. Construida: 1.476m2 (41x36) Descripción -Portón acceso principal -Vestuario con baño para personales -Oficina administrativa con baño -Sistema PCI -Pisos preparados para alto tránsito

Specifications

General

Operation
Sale
Type
Warehouse

Area & rooms

Land
1.476 m²

Costs

Price
US$ 450.000

Location

City
Mariano Roque Alonso

Listing

Published
26 jul. 2026
Last updated
26 jul. 2026

Amenities & extras

  • Listed at from photos

Investment simulator

Calculate this property's returnOpen

Parameters

Result

Cash flowUS$ 4.696/mo
ROI11,9%
Cap rate12,5%
Gross yield13,2%
Net yield11,9%
Payback8,4 years
Capital invested
US$ 472,5 k
Effective rent
US$ 4,7 K/mo

Projected total return

gainloss· year

Year 1: US$ 51,9 kYear 2: US$ 126,9 kYear 3: US$ 202,7 kYear 4: US$ 279,3 kYear 5: US$ 356,7 kYear 6: US$ 435 kYear 7: US$ 514,1 kYear 8: US$ 594,2 kYear 9: US$ 675,1 kYear 10: US$ 757,1 k1510
YearValueCum. flowDebtEquityTotal return
1US$ 468 kUS$ 56,4 kUS$ 468 kUS$ 51,9 k
2US$ 486,7 kUS$ 112,7 kUS$ 486,7 kUS$ 126,9 k
3US$ 506,2 kUS$ 169,1 kUS$ 506,2 kUS$ 202,7 k
4US$ 526,4 kUS$ 225,4 kUS$ 526,4 kUS$ 279,3 k
5US$ 547,5 kUS$ 281,8 kUS$ 547,5 kUS$ 356,7 k
6US$ 569,4 kUS$ 338,1 kUS$ 569,4 kUS$ 435 k
7US$ 592,2 kUS$ 394,5 kUS$ 592,2 kUS$ 514,1 k
8US$ 615,9 kUS$ 450,8 kUS$ 615,9 kUS$ 594,2 k
9US$ 640,5 kUS$ 507,2 kUS$ 640,5 kUS$ 675,1 k
10US$ 666,1 kUS$ 563,5 kUS$ 666,1 kUS$ 757,1 k

Simplified projection: constant rent and expenses, appreciation compounded yearly. This is not financial advice.

Open in the calculator

Similar properties