ParaguayInmo
IndexParaguayInmo
1 / 10
SaleApartment

Departamento equipado de 2 Dormitorios en barrio Obrero

Obrero, Asunción

OpportunityHigh yieldNew

≈ US$ 87.560

31% below the median

US$ 1,3 K/m²Precio original: Gs. 530.000.000

2Bedrooms
1Bathrooms
1Parking
69 m²Built

Interested?

Generate the ParaguayInmo report with this property's price analysis, comparables and index.

ParaguayInmo analysis

Opportunity index over 5 comparables in the area.

Price 35%97
Location 25%83
Yield 25%100
Risk 15%85
Property price/m²US$ 1.269/m²
Area medianUS$ 1.842/m²

31% below the median

Est. gross yield9,7% per year
Estimated rentUS$ 710/mo

Recommended value

US$ 127.105

≈ Gs. 769,4 M

Estimated rangeUS$ 120,3 kUS$ 162,4 k

How it's calculated: we select active listings of the same type and operation, within 2.5 km (or the same neighbourhood/city), with similar floor area. The median price per m² sets the recommended value; the range is the 25th–75th percentile interval. Amounts normalised to US$ (Gs. 6.053 per US$ 1). This is a statistical estimate, not a formal appraisal.

Download PDF report

Description

DEPARTAMENTO EN VENTA - AMOBLADO Y EQUIPADO Barrio Obrero, zona Presidente Hayes. Excelente entorno, a pasos del Hospital Barrio Obrero 69 M2 propios. 3er. Piso con acceso por escaleras -2 Dormitorios con placares -1 Baño familiar compartido -Área de estar y comedor -Balcón -Cocina amoblada, semi integrada -Área de lavadero independiente -1 Cochera amplia, en planta baja Sin ascensor. Accesos por escaleras

Specifications

General

Operation
Sale
Type
Apartment

Area & rooms

Built
69 m²
Bedrooms
2
Bathrooms
1
Parking
1
Rooms
3

Costs

Price
Gs. 530.000.000
Approx. equivalent (USD)
≈ US$ 87.560

Location

Address
Alejandro Guanes 479
Neighbourhood
Obrero
City
Asunción
Location precision
Exact

Listing

Published
26 jul. 2026
Last updated
26 jul. 2026

Location

Investment simulator

Calculate this property's returnOpen

Parameters

Result

Cash flowUS$ 675/mo
ROI8,8%
Cap rate9,2%
Gross yield9,7%
Net yield8,8%
Payback11,4 years
Capital invested
US$ 91,9 k
Effective rent
US$ 674,5/mo

Projected total return

gainloss· year

Year 1: US$ 7,2 KYear 2: US$ 19 kYear 3: US$ 30,8 kYear 4: US$ 42,9 kYear 5: US$ 55,1 kYear 6: US$ 67,4 kYear 7: US$ 79,9 kYear 8: US$ 92,6 kYear 9: US$ 105,5 kYear 10: US$ 118,6 k1510
YearValueCum. flowDebtEquityTotal return
1US$ 91,1 kUS$ 8,1 KUS$ 91,1 kUS$ 7,2 K
2US$ 94,7 kUS$ 16,2 kUS$ 94,7 kUS$ 19 k
3US$ 98,5 kUS$ 24,3 kUS$ 98,5 kUS$ 30,8 k
4US$ 102,4 kUS$ 32,4 kUS$ 102,4 kUS$ 42,9 k
5US$ 106,5 kUS$ 40,5 kUS$ 106,5 kUS$ 55,1 k
6US$ 110,8 kUS$ 48,6 kUS$ 110,8 kUS$ 67,4 k
7US$ 115,2 kUS$ 56,7 kUS$ 115,2 kUS$ 79,9 k
8US$ 119,8 kUS$ 64,8 kUS$ 119,8 kUS$ 92,6 k
9US$ 124,6 kUS$ 72,8 kUS$ 124,6 kUS$ 105,5 k
10US$ 129,6 kUS$ 80,9 kUS$ 129,6 kUS$ 118,6 k

Simplified projection: constant rent and expenses, appreciation compounded yearly. This is not financial advice.

Open in the calculator

Similar properties