ParaguayInmo
IndexParaguayInmo
1 / 8
SaleHouse

𝗒𝗣𝗒π—₯π—§π—¨π—‘π—œπ——π—”π—— π—¨π—‘π—œπ—–π—” π—§π—˜π—₯π—₯π—˜π—‘π—’ π—™π—˜π—₯𝗑𝗔𝗑𝗗𝗒 π——π—˜ π—Ÿπ—” 𝗠𝗒π—₯𝗔 𝗭𝗒

Fernando de la Mora

High yieldNew

US$ 1.200.000

100% above the median

US$ 604,8/mΒ²β‰ˆ Gs. 7263,6Β M

1.984 mΒ²Land

Interested?

Generate the ParaguayInmo report with this property's price analysis, comparables and index.

ParaguayInmo analysis

Opportunity index over 7 comparables in the area.

Price 35%0
Location 25%β€”
Yield 25%100
Risk 15%75
Property price/mΒ²US$ 605/mΒ²
Area medianUS$ 302/mΒ²

100% above the medianoff scale

Est. gross yield10,4% per year
Estimated rentUS$ 10.442/mo

Recommended value

US$ 600.099

β‰ˆ Gs. 3632,4Β M

Estimated rangeUS$ 437,6Β k–US$ 627,7Β k

How it's calculated: we select active listings of the same type and operation, within 2.5 km (or the same neighbourhood/city), with similar floor area. The median price per mΒ² sets the recommended value; the range is the 25th–75th percentile interval. Amounts normalised to US$ (Gs. 6.053 per US$ 1). This is a statistical estimate, not a formal appraisal.

Download PDF report

Description

com. El Clasificado en Paraguay 𝗒𝗣𝗒π—₯π—§π—¨π—‘π—œπ——π—”π—— π—¨π—‘π—œπ—–π—” π—§π—˜π—₯π—₯π—˜π—‘π—’ π—™π—˜π—₯𝗑𝗔𝗑𝗗𝗒 π——π—˜ π—Ÿπ—” 𝗠𝗒π—₯𝗔 𝗭𝗒𝗑𝗔 𝗑𝗒π—₯π—§π—˜ π—©π—œπ—Ÿπ—Ÿπ—” OFELIA!! INVERSION USD 1.200.000 πŸ“DimensiΓ³n Total 3840 m2 πŸ“31 X 64 El terreno estΓ‘ compuesto por 2 Lotes Cada lote mide 1920 M2 UbicaciΓ³n privilegiada: zona Villa OfeliaπŸ“ zona tranquila y bien conectada acceso a Mcal. LΓ³pez, a minutos de SUPERMERCADOS, FARMACIAS, Esta propiedad ofrece un potencial para Desarrolladoras La propiedad cuenta con un Tinglado de 400 M2 UbicaciΓ³n: https://maps.app.goo.gl/siMriT6LPQEBM8LA6 InversiΓ³n: USD 1.200.000 Β‘ContΓ‘ctanos hoy mismo para mΓ‘s informaciΓ³n! πŸ“žπŸ“©

Specifications

General

Operation
Sale
Type
House

Area & rooms

Land
1.984 mΒ²

Costs

Price
US$ 1.200.000

Location

City
Fernando de la Mora

Listing

Published
26 jul. 2026
Last updated
26 jul. 2026

Amenities & extras

  • Listed at from photos

Investment simulator

Calculate this property's returnOpen

Parameters

Result

Cash flowUS$ 9.920/mo
ROI9,4%
Cap rate9,9%
Gross yield10,4%
Net yield9,4%
Payback10,6 years
Capital invested
US$ 1,3Β M
Effective rent
US$ 9,9Β K/mo

Projected total return

gainlossΒ· year

Year 1: US$ 107Β kYear 2: US$ 276Β kYear 3: US$ 447Β kYear 4: US$ 620Β kYear 5: US$ 795,2Β kYear 6: US$ 972,6Β kYear 7: US$ 1,2Β MYear 8: US$ 1,3Β MYear 9: US$ 1,5Β MYear 10: US$ 1,7Β M1510
YearValueCum. flowDebtEquityTotal return
1US$ 1,2Β MUS$ 119Β kβ€”US$ 1,2Β MUS$ 107Β k
2US$ 1,3Β MUS$ 238,1Β kβ€”US$ 1,3Β MUS$ 276Β k
3US$ 1,3Β MUS$ 357,1Β kβ€”US$ 1,3Β MUS$ 447Β k
4US$ 1,4Β MUS$ 476,2Β kβ€”US$ 1,4Β MUS$ 620Β k
5US$ 1,5Β MUS$ 595,2Β kβ€”US$ 1,5Β MUS$ 795,2Β k
6US$ 1,5Β MUS$ 714,2Β kβ€”US$ 1,5Β MUS$ 972,6Β k
7US$ 1,6Β MUS$ 833,3Β kβ€”US$ 1,6Β MUS$ 1,2Β M
8US$ 1,6Β MUS$ 952,3Β kβ€”US$ 1,6Β MUS$ 1,3Β M
9US$ 1,7Β MUS$ 1,1Β Mβ€”US$ 1,7Β MUS$ 1,5Β M
10US$ 1,8Β MUS$ 1,2Β Mβ€”US$ 1,8Β MUS$ 1,7Β M

Simplified projection: constant rent and expenses, appreciation compounded yearly. This is not financial advice.

Open in the calculator

Similar properties