ParaguayInmo
IndexParaguayInmo
1 / 9
SaleDuplex

VENDO DÚPLEX A ESTRENAR EN VILLA ELISA!!

Barrio Rosedal, Villa Elisa

High yieldNew

≈ US$ 90.864

8% above the median

US$ 790,1/m²Precio original: Gs. 550.000.000

2Bedrooms
1Bathrooms
115 m²Built
225 m²Land

Interested?

Generate the ParaguayInmo report with this property's price analysis, comparables and index.

ParaguayInmo analysis

Opportunity index over 12 comparables in the area.

Price 35%51
Location 25%88
Yield 25%92
Risk 15%95
Property price/m²US$ 790/m²
Area medianUS$ 733/m²

8% above the median

Est. gross yield8,7% per year
Estimated rentUS$ 658/mo

Recommended value

US$ 84.299

≈ Gs. 510,3 M

Estimated rangeUS$ 62,7 kUS$ 94,8 k

How it's calculated: we select active listings of the same type and operation, within 2.5 km (or the same neighbourhood/city), with similar floor area. The median price per m² sets the recommended value; the range is the 25th–75th percentile interval. Amounts normalised to US$ (Gs. 6.053 per US$ 1). This is a statistical estimate, not a formal appraisal.

Download PDF report

Description

VENDO DÚPLEX A ESTRENAR EN VILLA ELISA!! Las Margaritas, a 50 mts de la Av. Von Polesky, a 200 mts. del Hipermercado Luisito de Villa Elisa, a 5 cuadras de la Av. Defensores del Chaco, barrio Rosedal. Superficie del terreno 225 m2 (7,5 x 30) Superficie construida 115 m2 * Sala / comedor integrados. * Cocina equipada con anafe y extractor. * 1 Baño social / familiar. * 1 Habitación en suite. * 2 Habitaciones secundarias. * Área de lavado. * Quincho con parrilla. * Garaje para 3 Vehículos. Incluye termocalefones, A.A. tipo split en todos los ambientes, placares en las habitaciones, mueble de tv., mesa y sillas, desyunador con sillas, sofá. Apto para crédito bancario.

Specifications

General

Operation
Sale
Type
Duplex

Area & rooms

Land
225 m²
Built
115 m²
Bedrooms
2
Bathrooms
1

Costs

Price
Gs. 550.000.000
Approx. equivalent (USD)
≈ US$ 90.864

Location

Neighbourhood
Barrio Rosedal
City
Villa Elisa
Location precision
Exact

Listing

Published
26 jul. 2026
Last updated
26 jul. 2026

Amenities & extras

  • Listed at from photos

Location

Investment simulator

Calculate this property's returnOpen

Parameters

Result

Cash flowUS$ 625/mo
ROI7,9%
Cap rate8,3%
Gross yield8,7%
Net yield7,9%
Payback12,7 years
Capital invested
US$ 95,4 k
Effective rent
US$ 625,1/mo

Projected total return

gainloss· year

Year 1: US$ 6,6 KYear 2: US$ 17,9 kYear 3: US$ 29,3 kYear 4: US$ 40,9 kYear 5: US$ 52,6 kYear 6: US$ 64,6 kYear 7: US$ 76,7 kYear 8: US$ 89 kYear 9: US$ 101,4 kYear 10: US$ 114,1 k1510
YearValueCum. flowDebtEquityTotal return
1US$ 94,5 kUS$ 7,5 KUS$ 94,5 kUS$ 6,6 K
2US$ 98,3 kUS$ 15 kUS$ 98,3 kUS$ 17,9 k
3US$ 102,2 kUS$ 22,5 kUS$ 102,2 kUS$ 29,3 k
4US$ 106,3 kUS$ 30 kUS$ 106,3 kUS$ 40,9 k
5US$ 110,5 kUS$ 37,5 kUS$ 110,5 kUS$ 52,6 k
6US$ 115 kUS$ 45 kUS$ 115 kUS$ 64,6 k
7US$ 119,6 kUS$ 52,5 kUS$ 119,6 kUS$ 76,7 k
8US$ 124,4 kUS$ 60 kUS$ 124,4 kUS$ 89 k
9US$ 129,3 kUS$ 67,5 kUS$ 129,3 kUS$ 101,4 k
10US$ 134,5 kUS$ 75 kUS$ 134,5 kUS$ 114,1 k

Simplified projection: constant rent and expenses, appreciation compounded yearly. This is not financial advice.

Open in the calculator

Similar properties