ParaguayInmo
IndexParaguayInmo
1 / 3
SaleDuplex

DUPLEX EN VENTA EN BARRIO CERRADO VITAMODERNA - LUQUE

Laurelty, Luque

OpportunityHigh yieldNew

≈ US$ 54.353

40% below the median

US$ 543,5/m²Precio original: Gs. 329.000.000

100 m²Land

Interested?

Generate the ParaguayInmo report with this property's price analysis, comparables and index.

ParaguayInmo analysis

Opportunity index over 12 comparables in the area.

Price 35%100
Location 25%
Yield 25%100
Risk 15%80
Property price/m²US$ 544/m²
Area medianUS$ 906/m²

40% below the median

Est. gross yield12,5% per year
Estimated rentUS$ 566/mo

Recommended value

US$ 90.597

≈ Gs. 548,4 M

Estimated rangeUS$ 78,5 kUS$ 91,4 k

How it's calculated: we select active listings of the same type and operation, within 2.5 km (or the same neighbourhood/city), with similar floor area. The median price per m² sets the recommended value; the range is the 25th–75th percentile interval. Amounts normalised to US$ (Gs. 6.053 per US$ 1). This is a statistical estimate, not a formal appraisal.

Download PDF report

Description

Encontrá todo lo que necesitas Imagínate despertar cada día rodeado de naturaleza, seguridad y tranquilidad… Duplex de dos y tres habitaciones disponibles para mudarte hoy mismo! de 2 hab Gs. 329.000.000 de 3 hab Gs. 379.900.000 Para pago contado o Aptos para crédito a traves del programa Che Róga Porã Entorno natural, tranquilo y seguro Ubicación privilegiada en Ñemby, a 100 mts del Acceso Sur. ¡Te gestionamos todo el crédito, sin que te preocupes de nada!

Specifications

General

Operation
Sale
Type
Duplex

Area & rooms

Land
100 m²

Costs

Price
Gs. 329.000.000
Approx. equivalent (USD)
≈ US$ 54.353

Location

Neighbourhood
Laurelty
City
Luque

Listing

Published
26 jul. 2026
Last updated
26 jul. 2026

Amenities & extras

  • Listed at from photos

Investment simulator

Calculate this property's returnOpen

Parameters

Result

Cash flowUS$ 538/mo
ROI11,3%
Cap rate11,9%
Gross yield12,5%
Net yield11,3%
Payback8,8 years
Capital invested
US$ 57,1 k
Effective rent
US$ 537,7/mo

Projected total return

gainloss· year

Year 1: US$ 5,9 KYear 2: US$ 14,6 kYear 3: US$ 23,4 kYear 4: US$ 32,3 kYear 5: US$ 41,3 kYear 6: US$ 50,4 kYear 7: US$ 59,6 kYear 8: US$ 68,9 kYear 9: US$ 78,4 kYear 10: US$ 87,9 k1510
YearValueCum. flowDebtEquityTotal return
1US$ 56,5 kUS$ 6,5 KUS$ 56,5 kUS$ 5,9 K
2US$ 58,8 kUS$ 12,9 kUS$ 58,8 kUS$ 14,6 k
3US$ 61,1 kUS$ 19,4 kUS$ 61,1 kUS$ 23,4 k
4US$ 63,6 kUS$ 25,8 kUS$ 63,6 kUS$ 32,3 k
5US$ 66,1 kUS$ 32,3 kUS$ 66,1 kUS$ 41,3 k
6US$ 68,8 kUS$ 38,7 kUS$ 68,8 kUS$ 50,4 k
7US$ 71,5 kUS$ 45,2 kUS$ 71,5 kUS$ 59,6 k
8US$ 74,4 kUS$ 51,6 kUS$ 74,4 kUS$ 68,9 k
9US$ 77,4 kUS$ 58,1 kUS$ 77,4 kUS$ 78,4 k
10US$ 80,5 kUS$ 64,5 kUS$ 80,5 kUS$ 87,9 k

Simplified projection: constant rent and expenses, appreciation compounded yearly. This is not financial advice.

Open in the calculator

Similar properties