ParaguayInmo
IndexParaguayInmo
1 / 8
SaleApartment

En Venta Departamento Amoblado en Asunción ID 37518

Ycuá Satí, Asunción

New

US$ 290.000

26% above the median

US$ 2,6 K/m²≈ Gs. 1755,4 M

1Bedrooms
1Bathrooms
112 m²Built

Interested?

Generate the ParaguayInmo report with this property's price analysis, comparables and index.

Generate reportSimulate a mortgage

ParaguayInmo analysis

Opportunity index over 4 comparables in the area.

Price 35%28
Location 25%—
Yield 25%51
Risk 15%75
Property price/m²US$ 2.589/m²
Area medianUS$ 2.048/m²

26% above the median

Est. gross yield4,6% per year
Estimated rentUS$ 1.120/mo

Recommended value

US$ 229.379

≈ Gs. 1388,4 M

Estimated rangeUS$ 176,7 k–US$ 268,3 k

How it's calculated: we select active listings of the same type and operation, within 2.5 km (or the same neighbourhood/city), with similar floor area. The median price per m² sets the recommended value; the range is the 25th–75th percentile interval. Amounts normalised to US$ (Gs. 6.053 per US$ 1). This is a statistical estimate, not a formal appraisal.

Download PDF report

Description

Los mejores anuncios gratuitos en Clasipar.com EN VENTA DEPARTAMENTO AMOBLADO en Edificio The One 112 m² de comodidad 1 dormitorios 1 Habitación en suite 1 Baño moderno Amplio balcón con jacuzzi privado Estacionamiento Amenities de primer nivel: Piscina Laundry Gimnasio Salón de eventos Quincho Inversión: US$ 290.000 Superficie construida: 112 m2 de construccion

Specifications

General

Operation
Sale
Type
Apartment

Area & rooms

Built
112 m²
Bedrooms
1
Bathrooms
1

Costs

Price
US$ 290.000

Location

Neighbourhood
Ycuá Satí
City
Asunción

Listing

Published
26 jul. 2026
Last updated
26 jul. 2026

Amenities & extras

  • Listed at from photos

Investment simulator

Calculate this property's returnOpen

Parameters

Result

Cash flowUS$ 1.064/mo
ROI4,2%
Cap rate4,4%
Gross yield4,6%
Net yield4,2%
Payback23,8 years
Capital invested
US$ 304,5 k
Effective rent
US$ 1,1 K/mo

Projected total return

gainloss· year

Year 1: US$ 9,9 KYear 2: US$ 34,7 kYear 3: US$ 60 kYear 4: US$ 85,8 kYear 5: US$ 112,2 kYear 6: US$ 139,1 kYear 7: US$ 166,5 kYear 8: US$ 194,5 kYear 9: US$ 223,2 kYear 10: US$ 252,5 k1510
YearValueCum. flowDebtEquityTotal return
1US$ 301,6 kUS$ 12,8 k—US$ 301,6 kUS$ 9,9 K
2US$ 313,7 kUS$ 25,5 k—US$ 313,7 kUS$ 34,7 k
3US$ 326,2 kUS$ 38,3 k—US$ 326,2 kUS$ 60 k
4US$ 339,3 kUS$ 51,1 k—US$ 339,3 kUS$ 85,8 k
5US$ 352,8 kUS$ 63,8 k—US$ 352,8 kUS$ 112,2 k
6US$ 366,9 kUS$ 76,6 k—US$ 366,9 kUS$ 139,1 k
7US$ 381,6 kUS$ 89,4 k—US$ 381,6 kUS$ 166,5 k
8US$ 396,9 kUS$ 102,1 k—US$ 396,9 kUS$ 194,5 k
9US$ 412,8 kUS$ 114,9 k—US$ 412,8 kUS$ 223,2 k
10US$ 429,3 kUS$ 127,7 k—US$ 429,3 kUS$ 252,5 k

Simplified projection: constant rent and expenses, appreciation compounded yearly. This is not financial advice.

Open in the calculator

Similar properties