ParaguayInmo
IndexParaguayInmo
1 / 9
SaleApartment

Tu apartamento moderno y luminoso con piscina en la terraza

Villa Aurelia, Asunción

New

US$ 85.000

≈ Gs. 514,5 M

1Bedrooms

Interested?

Generate the ParaguayInmo report with this property's price analysis, comparables and index.

ParaguayInmo analysis

Opportunity index over 11 comparables in the area.

Price 35%
Location 25%
Yield 25%
Risk 15%70
Property price/m²
Area medianUS$ 1.695/m²

Recommended value

There aren't enough comparables in the area yet to estimate a value with confidence.

How it's calculated: we select active listings of the same type and operation, within 2.5 km (or the same neighbourhood/city), with similar floor area. The median price per m² sets the recommended value; the range is the 25th–75th percentile interval. Amounts normalised to US$ (Gs. 6.053 per US$ 1). This is a statistical estimate, not a formal appraisal.

Download PDF report

Description

Amplio y moderno apartamento de 1 dormitorio, con cocina amueblada, mucha luz natural. El edificio ofrece piscina y barbacoa en la terraza. Financiación directa del propietario: 45% a largo plazo con una tasa anual de solo 3%. ¡Con solo USD 46.750 te convertís en dueño de tu propio apartamento! El resto lo pagás en 9 años con cuotas mensuales fijas de USD 404, prácticamente lo que pagarías de alquiler… pero aquí cada pago suma a tu propio patrimonio.

Specifications

General

Operation
Sale
Type
Apartment

Area & rooms

Bedrooms
1

Costs

Price
US$ 85.000

Location

Neighbourhood
Villa Aurelia
City
Asunción

Listing

Published
26 jul. 2026
Last updated
26 jul. 2026

Amenities & extras

  • Listed at from photos

Investment simulator

Calculate this property's returnOpen

Parameters

Result

Cash flowUS$ 0/mo
ROI0%
Cap rate0%
Gross yield0%
Net yield0%
Payback
Capital invested
US$ 89,3 k
Effective rent
US$ 0/mo

Projected total return

gainloss· year

Year 1: US$ -850Year 2: US$ 2,7 KYear 3: US$ 6,4 KYear 4: US$ 10,2 kYear 5: US$ 14,2 kYear 6: US$ 18,3 kYear 7: US$ 22,6 kYear 8: US$ 27,1 kYear 9: US$ 31,7 kYear 10: US$ 36,6 k1510
YearValueCum. flowDebtEquityTotal return
1US$ 88,4 kUS$ 0US$ 88,4 kUS$ -850
2US$ 91,9 kUS$ 0US$ 91,9 kUS$ 2,7 K
3US$ 95,6 kUS$ 0US$ 95,6 kUS$ 6,4 K
4US$ 99,4 kUS$ 0US$ 99,4 kUS$ 10,2 k
5US$ 103,4 kUS$ 0US$ 103,4 kUS$ 14,2 k
6US$ 107,6 kUS$ 0US$ 107,6 kUS$ 18,3 k
7US$ 111,9 kUS$ 0US$ 111,9 kUS$ 22,6 k
8US$ 116,3 kUS$ 0US$ 116,3 kUS$ 27,1 k
9US$ 121 kUS$ 0US$ 121 kUS$ 31,7 k
10US$ 125,8 kUS$ 0US$ 125,8 kUS$ 36,6 k

Simplified projection: constant rent and expenses, appreciation compounded yearly. This is not financial advice.

Open in the calculator

Similar properties