ParaguayInmo
IndexParaguayInmo
1 / 4
SaleApartment

En Venta Departamento en Asunción ID 37726

Sajonia, Asunción

OpportunityHigh yieldNew

US$ 90.000

51% below the median

US$ 1 K/m²≈ Gs. 544,8 M

2Bedrooms
2Bathrooms
1Parking
90 m²Built

Interested?

Generate the ParaguayInmo report with this property's price analysis, comparables and index.

Generate reportSimulate a mortgage

ParaguayInmo analysis

Opportunity index over 4 comparables in the area.

Price 35%100
Location 25%—
Yield 25%100
Risk 15%75
Property price/m²US$ 1.000/m²
Area medianUS$ 2.048/m²

51% below the medianoff scale

Est. gross yield12,1% per year
Estimated rentUS$ 907/mo

Recommended value

US$ 184.323

≈ Gs. 1115,7 M

Estimated rangeUS$ 149 k–US$ 215,6 k

How it's calculated: we select active listings of the same type and operation, within 2.5 km (or the same neighbourhood/city), with similar floor area. The median price per m² sets the recommended value; the range is the 25th–75th percentile interval. Amounts normalised to US$ (Gs. 6.053 per US$ 1). This is a statistical estimate, not a formal appraisal.

Download PDF report

Description

En Venta Departamento en EN EDIFICIO MORELIA SAJONIA RESIDENCE Unidades disponibles con cochera incluida: 2 Dormitorios 2 Baños 1 cochera Inversión: USD Conseguí empleo, encontrá servicios y contactos útiles. 90.000 Equipamiento incluido en todas las unidades: Placares en dormitorios Muebles de cocina: alacena, bajo mesada, mesada de granito y purificador Termocalefón en baño y cocina Mamparas y espejos en baños Iluminación completa Aires acondicionados en todos los ambientes Piscina Quincho Superficie construida: 90 m2 de construccion

Specifications

General

Operation
Sale
Type
Apartment

Area & rooms

Built
90 m²
Bedrooms
2
Bathrooms
2
Parking
1

Costs

Price
US$ 90.000

Location

Neighbourhood
Sajonia
City
Asunción

Listing

Published
26 jul. 2026
Last updated
26 jul. 2026

Amenities & extras

  • Listed at from photos

Investment simulator

Calculate this property's returnOpen

Parameters

Result

Cash flowUS$ 862/mo
ROI10,9%
Cap rate11,5%
Gross yield12,1%
Net yield10,9%
Payback9,1 years
Capital invested
US$ 94,5 k
Effective rent
US$ 861,7/mo

Projected total return

gainloss· year

Year 1: US$ 9,4 KYear 2: US$ 23,5 kYear 3: US$ 37,8 kYear 4: US$ 52,1 kYear 5: US$ 66,7 kYear 6: US$ 81,4 kYear 7: US$ 96,3 kYear 8: US$ 111,4 kYear 9: US$ 126,7 kYear 10: US$ 142,1 k1510
YearValueCum. flowDebtEquityTotal return
1US$ 93,6 kUS$ 10,3 k—US$ 93,6 kUS$ 9,4 K
2US$ 97,3 kUS$ 20,7 k—US$ 97,3 kUS$ 23,5 k
3US$ 101,2 kUS$ 31 k—US$ 101,2 kUS$ 37,8 k
4US$ 105,3 kUS$ 41,4 k—US$ 105,3 kUS$ 52,1 k
5US$ 109,5 kUS$ 51,7 k—US$ 109,5 kUS$ 66,7 k
6US$ 113,9 kUS$ 62 k—US$ 113,9 kUS$ 81,4 k
7US$ 118,4 kUS$ 72,4 k—US$ 118,4 kUS$ 96,3 k
8US$ 123,2 kUS$ 82,7 k—US$ 123,2 kUS$ 111,4 k
9US$ 128,1 kUS$ 93,1 k—US$ 128,1 kUS$ 126,7 k
10US$ 133,2 kUS$ 103,4 k—US$ 133,2 kUS$ 142,1 k

Simplified projection: constant rent and expenses, appreciation compounded yearly. This is not financial advice.

Open in the calculator

Similar properties