ParaguayInmo
IndexParaguayInmo
1 / 8
SaleApartment

VENDO departamento de 1 dormitorio en Las Mercedes

Las Mercedes, Asunción

New

US$ 120.960

5% below the median

US$ 2 K/m²≈ Gs. 732,2 M

1Bedrooms
1Bathrooms
61 m²Built

Interested?

Generate the ParaguayInmo report with this property's price analysis, comparables and index.

ParaguayInmo analysis

Opportunity index over 4 comparables in the area.

Price 35%67
Location 25%78
Yield 25%66
Risk 15%90
Property price/m²US$ 1.983/m²
Area medianUS$ 2.098/m²

5% below the median

Est. gross yield6,1% per year
Estimated rentUS$ 619/mo

Recommended value

US$ 127.949

≈ Gs. 774,5 M

Estimated rangeUS$ 99,8 kUS$ 146,1 k

How it's calculated: we select active listings of the same type and operation, within 2.5 km (or the same neighbourhood/city), with similar floor area. The median price per m² sets the recommended value; the range is the 25th–75th percentile interval. Amounts normalised to US$ (Gs. 6.053 per US$ 1). This is a statistical estimate, not a formal appraisal.

Download PDF report

Description

🏢 Venta departamento de 1 dormitorio, con renta activa, zona La Queseria Las Mercedes 📍Las Mercedes Living comedor social Balcón Dormitorio con salida al balcón Cocina integrada (incluye horno y anafe) 1 baño Amenities: -Piscina -Quincho con parrilla 🚗Cochera para 1 vehículo Superficie construida 61 m2 🏷️Valor alquiler actualmente: Gs. 3.000.000 IVA y EXP incluidas 🏷️Valor de venta: USD 120.960

Specifications

General

Operation
Sale
Type
Apartment

Area & rooms

Built
61 m²
Bedrooms
1
Bathrooms
1

Costs

Price
US$ 120.960

Location

Neighbourhood
Las Mercedes
City
Asunción
Location precision
Exact

Listing

Published
26 jul. 2026
Last updated
26 jul. 2026

Amenities & extras

  • Listed at from photos

Location

Investment simulator

Calculate this property's returnOpen

Parameters

Result

Cash flowUS$ 588/mo
ROI5,6%
Cap rate5,8%
Gross yield6,1%
Net yield5,6%
Payback18 years
Capital invested
US$ 127 k
Effective rent
US$ 588,1/mo

Projected total return

gainloss· year

Year 1: US$ 5,8 KYear 2: US$ 17,9 kYear 3: US$ 30,2 kYear 4: US$ 42,7 kYear 5: US$ 55,4 kYear 6: US$ 68,4 kYear 7: US$ 81,6 kYear 8: US$ 95 kYear 9: US$ 108,7 kYear 10: US$ 122,6 k1510
YearValueCum. flowDebtEquityTotal return
1US$ 125,8 kUS$ 7,1 KUS$ 125,8 kUS$ 5,8 K
2US$ 130,8 kUS$ 14,1 kUS$ 130,8 kUS$ 17,9 k
3US$ 136,1 kUS$ 21,2 kUS$ 136,1 kUS$ 30,2 k
4US$ 141,5 kUS$ 28,2 kUS$ 141,5 kUS$ 42,7 k
5US$ 147,2 kUS$ 35,3 kUS$ 147,2 kUS$ 55,4 k
6US$ 153,1 kUS$ 42,3 kUS$ 153,1 kUS$ 68,4 k
7US$ 159,2 kUS$ 49,4 kUS$ 159,2 kUS$ 81,6 k
8US$ 165,5 kUS$ 56,5 kUS$ 165,5 kUS$ 95 k
9US$ 172,2 kUS$ 63,5 kUS$ 172,2 kUS$ 108,7 k
10US$ 179,1 kUS$ 70,6 kUS$ 179,1 kUS$ 122,6 k

Simplified projection: constant rent and expenses, appreciation compounded yearly. This is not financial advice.

Open in the calculator

Similar properties