ParaguayInmo
IndexParaguayInmo
No photos available
SaleDuplex

VENDO DUPLEX EN VILLA ELISA - ZONA MBOCAJATY

Villa Elisa

OpportunityHigh yieldNew

≈ US$ 52.866

13% below the median

US$ 734,3/m²Precio original: Gs. 320.000.000

2Bedrooms
2Bathrooms
72 m²Land

Interested?

Generate the ParaguayInmo report with this property's price analysis, comparables and index.

Generate reportSimulate a mortgage

ParaguayInmo analysis

Opportunity index over 12 comparables in the area.

Price 35%75
Location 25%—
Yield 25%100
Risk 15%65
Property price/m²US$ 734/m²
Area medianUS$ 842/m²

13% below the median

Est. gross yield11,3% per year
Estimated rentUS$ 496/mo

Recommended value

US$ 60.648

≈ Gs. 367,1 M

Estimated rangeUS$ 57 k–US$ 65,4 k

How it's calculated: we select active listings of the same type and operation, within 2.5 km (or the same neighbourhood/city), with similar floor area. The median price per m² sets the recommended value; the range is the 25th–75th percentile interval. Amounts normalised to US$ (Gs. 6.053 per US$ 1). This is a statistical estimate, not a formal appraisal.

Download PDF report

Description

VENDO DÚPLEX EN VILLA ELISA – ZONA MBOCAJATY 📍 Calle Tomás Bernal casi 1811, a una cuadra de Emilio Johansen. Zona residencial y tranquila, cerca del centro deportivo de la Asociación Japonesa. Dúplex de dos plantas: 2 habitaciones en planta alta 2 baños (uno social y uno privado) Cocina Garage para vehículo Quincho techado con parrilla Patio trasero Portón eléctrico Construcción sólida y funcional. Ideal para vivienda familiar con excelente ubicación. Precio: Gs. 320.000.000 📍 Ubicación en mapa: https://maps.app.goo.gl/p5L5Fjzn2dibwu9x8

Specifications

General

Operation
Sale
Type
Duplex

Area & rooms

Land
72 m²
Bedrooms
2
Bathrooms
2

Costs

Price
Gs. 320.000.000
Approx. equivalent (USD)
≈ US$ 52.866

Location

City
Villa Elisa

Listing

Published
26 jul. 2026
Last updated
26 jul. 2026

Investment simulator

Calculate this property's returnOpen

Parameters

Result

Cash flowUS$ 471/mo
ROI10,2%
Cap rate10,7%
Gross yield11,3%
Net yield10,2%
Payback9,8 years
Capital invested
US$ 55,5 k
Effective rent
US$ 471,2/mo

Projected total return

gainloss· year

Year 1: US$ 5,1 KYear 2: US$ 13 kYear 3: US$ 20,9 kYear 4: US$ 29 kYear 5: US$ 37,1 kYear 6: US$ 45,3 kYear 7: US$ 53,6 kYear 8: US$ 62,1 kYear 9: US$ 70,6 kYear 10: US$ 79,3 k1510
YearValueCum. flowDebtEquityTotal return
1US$ 55 kUS$ 5,7 K—US$ 55 kUS$ 5,1 K
2US$ 57,2 kUS$ 11,3 k—US$ 57,2 kUS$ 13 k
3US$ 59,5 kUS$ 17 k—US$ 59,5 kUS$ 20,9 k
4US$ 61,8 kUS$ 22,6 k—US$ 61,8 kUS$ 29 k
5US$ 64,3 kUS$ 28,3 k—US$ 64,3 kUS$ 37,1 k
6US$ 66,9 kUS$ 33,9 k—US$ 66,9 kUS$ 45,3 k
7US$ 69,6 kUS$ 39,6 k—US$ 69,6 kUS$ 53,6 k
8US$ 72,4 kUS$ 45,2 k—US$ 72,4 kUS$ 62,1 k
9US$ 75,2 kUS$ 50,9 k—US$ 75,2 kUS$ 70,6 k
10US$ 78,3 kUS$ 56,5 k—US$ 78,3 kUS$ 79,3 k

Simplified projection: constant rent and expenses, appreciation compounded yearly. This is not financial advice.

Open in the calculator

Similar properties