ParaguayInmo
IndexParaguayInmo
1 / 9
SaleDuplex

HERMOSO DUPLEX EN VENTA EN VILLA ELISA BARRIO MBOCAYATY

Villa Elisa

High yieldNew

≈ US$ 77.647

5% above the median

US$ 817,3/m²Precio original: Gs. 470.000.000

1Bathrooms
95 m²Built
180 m²Land

Interested?

Generate the ParaguayInmo report with this property's price analysis, comparables and index.

Generate reportSimulate a mortgage

ParaguayInmo analysis

Opportunity index over 12 comparables in the area.

Price 35%54
Location 25%—
Yield 25%98
Risk 15%80
Property price/m²US$ 817/m²
Area medianUS$ 778/m²

5% above the median

Est. gross yield9,3% per year
Estimated rentUS$ 599/mo

Recommended value

US$ 73.876

≈ Gs. 447,2 M

Estimated rangeUS$ 67,5 k–US$ 85,3 k

How it's calculated: we select active listings of the same type and operation, within 2.5 km (or the same neighbourhood/city), with similar floor area. The median price per m² sets the recommended value; the range is the 25th–75th percentile interval. Amounts normalised to US$ (Gs. 6.053 per US$ 1). This is a statistical estimate, not a formal appraisal.

Download PDF report

Description

Clasipar.com anuncios clasificados gratis 📍🏡Villa elisa, Bo Mbocayaty Detalles: ✅️Hall ✅️Sala cocina y comedor ✅️Un dormitorio en suite ✅️Dos dormitorios con 1 baño Los mejores anuncios gratuitos en Clasipar.com compartido ✅️Piso ceramico y porcelanao ✅️Trifasico ✅️Garage 2 vehiculo ✅️Patio ✅️Placares ✅️Ventiladores de techo11249 ✅️Quincho 📐180 m2 Superficie 📐95 m2 construidos

Specifications

General

Operation
Sale
Type
Duplex

Area & rooms

Land
180 m²
Built
95 m²
Bathrooms
1

Costs

Price
Gs. 470.000.000
Approx. equivalent (USD)
≈ US$ 77.647

Location

City
Villa Elisa

Listing

Published
26 jul. 2026
Last updated
26 jul. 2026

Amenities & extras

  • Listed at from photos

Investment simulator

Calculate this property's returnOpen

Parameters

Result

Cash flowUS$ 569/mo
ROI8,4%
Cap rate8,8%
Gross yield9,3%
Net yield8,4%
Payback11,9 years
Capital invested
US$ 81,5 k
Effective rent
US$ 569,1/mo

Projected total return

gainloss· year

Year 1: US$ 6,1 KYear 2: US$ 16,1 kYear 3: US$ 26,3 kYear 4: US$ 36,6 kYear 5: US$ 47,1 kYear 6: US$ 57,7 kYear 7: US$ 68,4 kYear 8: US$ 79,4 kYear 9: US$ 90,4 kYear 10: US$ 101,7 k1510
YearValueCum. flowDebtEquityTotal return
1US$ 80,8 kUS$ 6,8 K—US$ 80,8 kUS$ 6,1 K
2US$ 84 kUS$ 13,7 k—US$ 84 kUS$ 16,1 k
3US$ 87,3 kUS$ 20,5 k—US$ 87,3 kUS$ 26,3 k
4US$ 90,8 kUS$ 27,3 k—US$ 90,8 kUS$ 36,6 k
5US$ 94,5 kUS$ 34,1 k—US$ 94,5 kUS$ 47,1 k
6US$ 98,2 kUS$ 41 k—US$ 98,2 kUS$ 57,7 k
7US$ 102,2 kUS$ 47,8 k—US$ 102,2 kUS$ 68,4 k
8US$ 106,3 kUS$ 54,6 k—US$ 106,3 kUS$ 79,4 k
9US$ 110,5 kUS$ 61,5 k—US$ 110,5 kUS$ 90,4 k
10US$ 114,9 kUS$ 68,3 k—US$ 114,9 kUS$ 101,7 k

Simplified projection: constant rent and expenses, appreciation compounded yearly. This is not financial advice.

Open in the calculator

Similar properties