ParaguayInmo
IndexParaguayInmo
1 / 9
SaleApartment

VENDO DEPTO A ESTRENAR EN VILLA MORRA 1 DORMITORIO LIFE MARISCAL

Villa Morra, Asunción

New

US$ 99.000

22% above the median

US$ 2,3 K/m²≈ Gs. 599,2 M

1Bedrooms
1Bathrooms
44 m²Built

Interested?

Generate the ParaguayInmo report with this property's price analysis, comparables and index.

ParaguayInmo analysis

Opportunity index over 3 comparables in the area.

Price 35%33
Location 25%
Yield 25%59
Risk 15%65
Property price/m²US$ 2.250/m²
Area medianUS$ 1.842/m²

22% above the median

Est. gross yield5,4% per year
Estimated rentUS$ 446/mo

Recommended value

US$ 81.053

≈ Gs. 490,6 M

Estimated rangeUS$ 62,9 kUS$ 96,1 k

How it's calculated: we select active listings of the same type and operation, within 2.5 km (or the same neighbourhood/city), with similar floor area. The median price per m² sets the recommended value; the range is the 25th–75th percentile interval. Amounts normalised to US$ (Gs. 6.053 per US$ 1). This is a statistical estimate, not a formal appraisal.

Download PDF report

Description

VENDO DPTO DE 1 DORMITORIO EDIFICIO Life Mariscal 🌿☘️🐶🐈 Piso 1 tipologia A 44 m2 construidos - 1 dormitorio - ⁠1 Baño con mampara y espejo - Sala - Cocina equipada con muebles, anafe, extractor, horno - Comedor - ⁠Incluye una cochera Amenities: - Área para Clasipar.com mascotas - Piscina - Deck solárium - Laundry room - Gimnasio - Quincho climatizado - Quincho al aire libre - Seguridad 24 hs 🏷️ 99.000 USD

Specifications

General

Operation
Sale
Type
Apartment

Area & rooms

Built
44 m²
Bedrooms
1
Bathrooms
1

Costs

Price
US$ 99.000

Location

Neighbourhood
Villa Morra
City
Asunción

Listing

Published
26 jul. 2026
Last updated
26 jul. 2026

Amenities & extras

  • Listed at from photos

Investment simulator

Calculate this property's returnOpen

Parameters

Result

Cash flowUS$ 424/mo
ROI4,9%
Cap rate5,1%
Gross yield5,4%
Net yield4,9%
Payback20,4 years
Capital invested
US$ 104 k
Effective rent
US$ 423,7/mo

Projected total return

gainloss· year

Year 1: US$ 4,1 KYear 2: US$ 13,3 kYear 3: US$ 22,7 kYear 4: US$ 32,2 kYear 5: US$ 41,9 kYear 6: US$ 51,8 kYear 7: US$ 61,9 kYear 8: US$ 72,2 kYear 9: US$ 82,7 kYear 10: US$ 93,4 k1510
YearValueCum. flowDebtEquityTotal return
1US$ 103 kUS$ 5,1 KUS$ 103 kUS$ 4,1 K
2US$ 107,1 kUS$ 10,2 kUS$ 107,1 kUS$ 13,3 k
3US$ 111,4 kUS$ 15,3 kUS$ 111,4 kUS$ 22,7 k
4US$ 115,8 kUS$ 20,3 kUS$ 115,8 kUS$ 32,2 k
5US$ 120,4 kUS$ 25,4 kUS$ 120,4 kUS$ 41,9 k
6US$ 125,3 kUS$ 30,5 kUS$ 125,3 kUS$ 51,8 k
7US$ 130,3 kUS$ 35,6 kUS$ 130,3 kUS$ 61,9 k
8US$ 135,5 kUS$ 40,7 kUS$ 135,5 kUS$ 72,2 k
9US$ 140,9 kUS$ 45,8 kUS$ 140,9 kUS$ 82,7 k
10US$ 146,5 kUS$ 50,8 kUS$ 146,5 kUS$ 93,4 k

Simplified projection: constant rent and expenses, appreciation compounded yearly. This is not financial advice.

Open in the calculator

Similar properties