ParaguayInmo
IndexParaguayInmo
1 / 2
SaleWarehouse

VILLA ELISA: 1.183 M2, IMPECABLE DEPOSITO CERRADO + OFICINA + AREA PERSONAL, 20.000.000 GS

Villa Elisa, Villa Elisaapproximate location to city level

High yieldNew

≈ US$ 3.304

US$ 2,8/m²Precio original: Gs. 20.000.000

2Bathrooms
1.183 m²Land

Interested?

Generate the ParaguayInmo report with this property's price analysis, comparables and index.

Generate reportSimulate a mortgage

ParaguayInmo analysis

Index computed from the listing's own data. There aren't enough comparables in the area yet.

Price 35%—
Location 25%42
Yield 25%100
Risk 15%55
Property price/m²—
Area median—
Est. gross yield862,5% per year
Estimated rentUS$ 2.375/mo

Recommended value

There aren't enough comparables in the area yet to estimate a value with confidence.

How it's calculated: we select active listings of the same type and operation, within 2.5 km (or the same neighbourhood/city), with similar floor area. The median price per m² sets the recommended value; the range is the 25th–75th percentile interval. Amounts normalised to US$ (Gs. 6.053 per US$ 1). This is a statistical estimate, not a formal appraisal.

Download PDF report

Description

VILLA ELISA: 1.183 M2, IMPECABLE DEPOSITO CERRADO + OFICINA + AREA PERSONAL, 20.000.000 GS. ALQUILER TINGLADO EN VILLA ELISA A ESTRENAR EN COMPLEJO CERRADO DE DEPÓSITOS Disponible 1 depósito de 1.183 m2 Baño de Personal. Kitchenette. Oficina con baño privado. PRECIO: 20.000.000 GS. Para más informes en detalle, y precio favor: TRATAR: HUGO MIRANDA - TACTO INMOBILIARIO Además, disponemos de opciones similares en (Villa Morra, Ycua Sati, Goethe, Shopping Del Sol, Avda. Santa Teresa, Prox. Paseo La Galería, Carmelitas, Manorá, Barrio Herrera, Los Laureles, Mcal. Estigarribia, Seminario, Barrio San Cristóbal, WTC, Sheraton, Prox. Avda. Mcal. López, Avda. España, Avda. San Martín, Avda. Boggiani, Mburuvicha Róga, Mburicaó, Recoleta, Prox. Club Centenario, El Dorado, Barrio Jara, León Condou, Prox. Colegio Francés, Prox. Colegio San Andrés, Prox. Colegio Internacional, Avda. Félix Bogado, Lambaré, Itá Enramada, Yacht Y Golf Club, Prox. Colegio SEK, MR Alonso, Limpio, Surubi’i)

Specifications

General

Operation
Sale
Type
Warehouse

Area & rooms

Land
1.183 m²
Bathrooms
2

Costs

Price
Gs. 20.000.000
Approx. equivalent (USD)
≈ US$ 3.304

Location

Neighbourhood
Villa Elisa
City
Villa Elisa
Location precision
Approximate (city)

Listing

Published
26 jul. 2026
Last updated
26 jul. 2026

Amenities & extras

  • Listed at from photos

Location

Location estimated to city level; the circle marks the approximate area, not the exact address.

Investment simulator

Calculate this property's returnOpen

Parameters

Result

Cash flowUS$ 2.256/mo
ROI780,4%
Cap rate819,5%
Gross yield862,6%
Net yield780,4%
Payback0,1 years
Capital invested
US$ 3,5 K
Effective rent
US$ 2,3 K/mo

Projected total return

gainloss· year

Year 1: US$ 27 kYear 2: US$ 54,3 kYear 3: US$ 81,5 kYear 4: US$ 108,7 kYear 5: US$ 135,9 kYear 6: US$ 163,2 kYear 7: US$ 190,4 kYear 8: US$ 217,7 kYear 9: US$ 244,9 kYear 10: US$ 272,2 k1510
YearValueCum. flowDebtEquityTotal return
1US$ 3,4 KUS$ 27,1 k—US$ 3,4 KUS$ 27 k
2US$ 3,6 KUS$ 54,2 k—US$ 3,6 KUS$ 54,3 k
3US$ 3,7 KUS$ 81,2 k—US$ 3,7 KUS$ 81,5 k
4US$ 3,9 KUS$ 108,3 k—US$ 3,9 KUS$ 108,7 k
5US$ 4 KUS$ 135,4 k—US$ 4 KUS$ 135,9 k
6US$ 4,2 KUS$ 162,5 k—US$ 4,2 KUS$ 163,2 k
7US$ 4,3 KUS$ 189,5 k—US$ 4,3 KUS$ 190,4 k
8US$ 4,5 KUS$ 216,6 k—US$ 4,5 KUS$ 217,7 k
9US$ 4,7 KUS$ 243,7 k—US$ 4,7 KUS$ 244,9 k
10US$ 4,9 KUS$ 270,8 k—US$ 4,9 KUS$ 272,2 k

Simplified projection: constant rent and expenses, appreciation compounded yearly. This is not financial advice.

Open in the calculator

Similar properties