ParaguayInmo
IndexParaguayInmo
1 / 7
SaleWarehouse

VENDO DEPOSITO EN ASUNCION ZONA CIT COD 1697

Luque

New

US$ 1.500.000

333% above the median

US$ 1,3 K/m²≈ Gs. 9079,5 M

1.190 m²Land

Interested?

Generate the ParaguayInmo report with this property's price analysis, comparables and index.

ParaguayInmo analysis

Opportunity index over 8 comparables in the area.

Price 35%0
Location 25%
Yield 25%50
Risk 15%85
Property price/m²US$ 1.261/m²
Area medianUS$ 291/m²

333% above the medianoff scale

Est. gross yield4,5% per year
Estimated rentUS$ 5.617/mo

Recommended value

US$ 346.697

≈ Gs. 2098,6 M

Estimated rangeUS$ 340,7 kUS$ 619,8 k

How it's calculated: we select active listings of the same type and operation, within 2.5 km (or the same neighbourhood/city), with similar floor area. The median price per m² sets the recommended value; the range is the 25th–75th percentile interval. Amounts normalised to US$ (Gs. 6.053 per US$ 1). This is a statistical estimate, not a formal appraisal.

Download PDF report

Description

VENDO DEPOSITO EN ASUNCION ZONA CIT COD 1697 PRECIO ALQUILER USD 5000 PRECIO: 1.500.000 USD CUENTA CON: DEPOSITO DE 1.190 m2 MAS ENTREPISO DE LAPACHO DE 200m2. - PLANTA ALTA: * CUATRO OFICINAS. * AREA PARA CIRCUITO CERRADO O KITCHENETTE. * UN BAÑO COMPLETO. * UN BAÑO CON VESTIDOR. * COCINA COMPLETA. - PLANTA BAJA: * PATIO Conseguí empleo, encontrá servicios y contactos útiles. CON PARRILLA. * TRES OFICINAS. * BAÑO COMPLETO. * TANQUE DE AGUA DE PREVENCION DE INCENDIOS. * GARAGE PARA DOS O TRES VEHICULOS EN EL PATIO.

Specifications

General

Operation
Sale
Type
Warehouse

Area & rooms

Land
1.190 m²

Costs

Price
US$ 1.500.000

Location

City
Luque

Listing

Published
26 jul. 2026
Last updated
26 jul. 2026

Amenities & extras

  • Listed at from photos

Investment simulator

Calculate this property's returnOpen

Parameters

Result

Cash flowUS$ 5.336/mo
ROI4,1%
Cap rate4,3%
Gross yield4,5%
Net yield4,1%
Payback24,6 years
Capital invested
US$ 1,6 M
Effective rent
US$ 5,3 K/mo

Projected total return

gainloss· year

Year 1: US$ 49 kYear 2: US$ 175,5 kYear 3: US$ 304,4 kYear 4: US$ 435,9 kYear 5: US$ 570,1 kYear 6: US$ 707,2 kYear 7: US$ 847,1 kYear 8: US$ 990,1 kYear 9: US$ 1,1 MYear 10: US$ 1,3 M1510
YearValueCum. flowDebtEquityTotal return
1US$ 1,6 MUS$ 64 kUS$ 1,6 MUS$ 49 k
2US$ 1,6 MUS$ 128,1 kUS$ 1,6 MUS$ 175,5 k
3US$ 1,7 MUS$ 192,1 kUS$ 1,7 MUS$ 304,4 k
4US$ 1,8 MUS$ 256,1 kUS$ 1,8 MUS$ 435,9 k
5US$ 1,8 MUS$ 320,2 kUS$ 1,8 MUS$ 570,1 k
6US$ 1,9 MUS$ 384,2 kUS$ 1,9 MUS$ 707,2 k
7US$ 2 MUS$ 448,2 kUS$ 2 MUS$ 847,1 k
8US$ 2,1 MUS$ 512,3 kUS$ 2,1 MUS$ 990,1 k
9US$ 2,1 MUS$ 576,3 kUS$ 2,1 MUS$ 1,1 M
10US$ 2,2 MUS$ 640,3 kUS$ 2,2 MUS$ 1,3 M

Simplified projection: constant rent and expenses, appreciation compounded yearly. This is not financial advice.

Open in the calculator

Similar properties