ParaguayInmo
IndexParaguayInmo
1 / 9
SaleHouse

Casa a estrenar en Venta. Ñemby, barrio Caaguazu

Caaguazu, Ñemby

High yieldNew

≈ US$ 71.865

5% below the median

US$ 199,6/m²Precio original: Gs. 435.000.000

360 m²Land

Interested?

Generate the ParaguayInmo report with this property's price analysis, comparables and index.

ParaguayInmo analysis

Opportunity index over 12 comparables in the area.

Price 35%66
Location 25%
Yield 25%100
Risk 15%80
Property price/m²US$ 200/m²
Area medianUS$ 209/m²

5% below the median

Est. gross yield13,8% per year
Estimated rentUS$ 826/mo

Recommended value

US$ 75.394

≈ Gs. 456,4 M

Estimated rangeUS$ 44,6 kUS$ 100,8 k

How it's calculated: we select active listings of the same type and operation, within 2.5 km (or the same neighbourhood/city), with similar floor area. The median price per m² sets the recommended value; the range is the 25th–75th percentile interval. Amounts normalised to US$ (Gs. 6.053 per US$ 1). This is a statistical estimate, not a formal appraisal.

Download PDF report

Description

Casa a estrenar en Venta. Ñemby, barrio Caaguazu Apto para credito Bancario. Ubicada a 100 mts de La Av Caaguazu Sup terreno 360 m2 Construcion 130 m2 Dependencias: -Sala Cocina comedor -Un dormitorio en suite -Dos dormitorios con baño compartido -Hall de entrada -Garage para 3 vehiculos -Area se lavadero techado -Amplio patio -Parrilla -Jardin frontal -Cuenta con cercado electrico con alarma

Specifications

General

Operation
Sale
Type
House

Area & rooms

Land
360 m²

Costs

Price
Gs. 435.000.000
Approx. equivalent (USD)
≈ US$ 71.865

Location

Neighbourhood
Caaguazu
City
Ñemby

Listing

Published
26 jul. 2026
Last updated
26 jul. 2026

Amenities & extras

  • Listed at from photos

Investment simulator

Calculate this property's returnOpen

Parameters

Result

Cash flowUS$ 785/mo
ROI12,5%
Cap rate13,1%
Gross yield13,8%
Net yield12,5%
Payback8 years
Capital invested
US$ 75,5 k
Effective rent
US$ 784,7/mo

Projected total return

gainloss· year

Year 1: US$ 8,7 KYear 2: US$ 21,1 kYear 3: US$ 33,6 kYear 4: US$ 46,3 kYear 5: US$ 59,1 kYear 6: US$ 72 kYear 7: US$ 85 kYear 8: US$ 98,2 kYear 9: US$ 111,6 kYear 10: US$ 125,1 k1510
YearValueCum. flowDebtEquityTotal return
1US$ 74,7 kUS$ 9,4 KUS$ 74,7 kUS$ 8,7 K
2US$ 77,7 kUS$ 18,8 kUS$ 77,7 kUS$ 21,1 k
3US$ 80,8 kUS$ 28,2 kUS$ 80,8 kUS$ 33,6 k
4US$ 84,1 kUS$ 37,7 kUS$ 84,1 kUS$ 46,3 k
5US$ 87,4 kUS$ 47,1 kUS$ 87,4 kUS$ 59,1 k
6US$ 90,9 kUS$ 56,5 kUS$ 90,9 kUS$ 72 k
7US$ 94,6 kUS$ 65,9 kUS$ 94,6 kUS$ 85 k
8US$ 98,4 kUS$ 75,3 kUS$ 98,4 kUS$ 98,2 k
9US$ 102,3 kUS$ 84,7 kUS$ 102,3 kUS$ 111,6 k
10US$ 106,4 kUS$ 94,2 kUS$ 106,4 kUS$ 125,1 k

Simplified projection: constant rent and expenses, appreciation compounded yearly. This is not financial advice.

Open in the calculator

Similar properties