1 / 6
Index
SaleHouse
CASA EN VENTA EN LA CIUDAD DE VILLA ELISA
Villa Elisa
High yieldNew
US$ 130.000
41% above the medianUS$ 541,7/m²≈ Gs. 786,9 M
2Bedrooms
240 m²Built
360 m²Land
Interested?
Generate the ParaguayInmo report with this property's price analysis, comparables and index.
Opportunity index over 12 comparables in the area.
Price 35%11
Location 25%—
Yield 25%100
Risk 15%85
Property price/m²US$ 542/m²
Area medianUS$ 385/m²
41% above the medianoff scale
Est. gross yield11% per year
Estimated rentUS$ 1.189/mo
Recommended value
≈ Gs. 560 M
Estimated rangeUS$ 59,4 k–US$ 153,8 k
How it's calculated: we select active listings of the same type and operation, within 2.5 km (or the same neighbourhood/city), with similar floor area. The median price per m² sets the recommended value; the range is the 25th–75th percentile interval. Amounts normalised to US$ (Gs. 6.053 per US$ 1). This is a statistical estimate, not a formal appraisal.
Download PDF reportDescription
Clasipar.com En venta amplia casa con piscina en Villa Elisa Terreno: 12x30 Construcción: 240m2 PB -Escritorio -Baño social -Amplia sala / comedor -Cocina con isla -Depósito -Quincho con parrilla -Garage para +4 vehículos -Habitación y baño de Servicio -Area de lavadero y tendedero PA -1 habitación en suite con espacio para un walking closet y balcón -2 habitaciones secundarias -Baño compartido Obs. APTO PARA CREDITO BANCARIO Renders reales, FOTOS DE REFERENCIA de una casa con disposición similar y hecha por los mismos constructores. En construccion, culmina en Junio 2025 Ubicacion: https://maps.app.goo.gl/LoysLMgy5gwo3j5V9 YA: 143063051-304
Specifications
General
- Operation
- Sale
- Type
- House
Area & rooms
- Land
- 360 m²
- Built
- 240 m²
- Bedrooms
- 2
Costs
- Price
- US$ 130.000
Location
- City
- Villa Elisa
Listing
- Published
- 26 jul. 2026
- Last updated
- 26 jul. 2026
Amenities & extras
- Listed at from photos
Investment simulator
Calculate this property's returnOpenClose
Cash flowUS$ 1.130/mo
ROI9,9%
Cap rate10,4%
Gross yield11%
Net yield9,9%
Payback10,1 years
- Capital invested
- US$ 136,5 k
- Effective rent
- US$ 1,1 K/mo
Projected total return
gainloss· year
| Year | Value | Cum. flow | Debt | Equity | Total return |
|---|---|---|---|---|---|
| 1 | US$ 135,2 k | US$ 13,6 k | — | US$ 135,2 k | US$ 12,3 k |
| 2 | US$ 140,6 k | US$ 27,1 k | — | US$ 140,6 k | US$ 31,2 k |
| 3 | US$ 146,2 k | US$ 40,7 k | — | US$ 146,2 k | US$ 50,4 k |
| 4 | US$ 152,1 k | US$ 54,2 k | — | US$ 152,1 k | US$ 69,8 k |
| 5 | US$ 158,2 k | US$ 67,8 k | — | US$ 158,2 k | US$ 89,4 k |
| 6 | US$ 164,5 k | US$ 81,3 k | — | US$ 164,5 k | US$ 109,3 k |
| 7 | US$ 171,1 k | US$ 94,9 k | — | US$ 171,1 k | US$ 129,5 k |
| 8 | US$ 177,9 k | US$ 108,4 k | — | US$ 177,9 k | US$ 149,9 k |
| 9 | US$ 185 k | US$ 122 k | — | US$ 185 k | US$ 170,5 k |
| 10 | US$ 192,4 k | US$ 135,5 k | — | US$ 192,4 k | US$ 191,5 k |
Simplified projection: constant rent and expenses, appreciation compounded yearly. This is not financial advice.
Similar properties
1 / 7
1 / 7
1 / 8
1 / 7
1 / 6