ParaguayInmo
IndexParaguayInmo
1 / 6
SaleHouse

VENDO QUINTA EN ÑEMBY CAÑADITA

Ñemby

OpportunityHigh yieldNew

≈ US$ 82.604

51% below the median

US$ 114,7/m²Precio original: Gs. 500.000.000

1Bedrooms
2Bathrooms
720 m²Land

Interested?

Generate the ParaguayInmo report with this property's price analysis, comparables and index.

ParaguayInmo analysis

Opportunity index over 12 comparables in the area.

Price 35%100
Location 25%
Yield 25%100
Risk 15%80
Property price/m²US$ 115/m²
Area medianUS$ 233/m²

51% below the medianoff scale

Est. gross yield21,2% per year
Estimated rentUS$ 1.462/mo

Recommended value

US$ 167.563

≈ Gs. 1014,3 M

Estimated rangeUS$ 88,8 kUS$ 217,9 k

How it's calculated: we select active listings of the same type and operation, within 2.5 km (or the same neighbourhood/city), with similar floor area. The median price per m² sets the recommended value; the range is the 25th–75th percentile interval. Amounts normalised to US$ (Gs. 6.053 per US$ 1). This is a statistical estimate, not a formal appraisal.

Download PDF report

Description

Viví rodeado de naturaleza en Itauguá A metros de ACCESO SUR, te espera esta hermosa Casa Quinta ideal para descansar y disfrutar con familia y amigos. Superficie: 720 m² (2terrenos) Área construida: 80m² 1 Dormitorios 1 Depósito 2 Baños Quincho Piscina Amplio patio Rodeada de verde, aire puro y un ambiente tranquilo, este lugar es perfecto para conectar con la naturaleza sin alejarte de la ciudad. No es apto para crédito bancario

Specifications

General

Operation
Sale
Type
House

Area & rooms

Land
720 m²
Bedrooms
1
Bathrooms
2

Costs

Price
Gs. 500.000.000
Approx. equivalent (USD)
≈ US$ 82.604

Location

City
Ñemby

Listing

Published
26 jul. 2026
Last updated
26 jul. 2026

Amenities & extras

  • Listed at from photos

Investment simulator

Calculate this property's returnOpen

Parameters

Result

Cash flowUS$ 1.389/mo
ROI19,2%
Cap rate20,2%
Gross yield21,2%
Net yield19,2%
Payback5,2 years
Capital invested
US$ 86,7 k
Effective rent
US$ 1,4 K/mo

Projected total return

gainloss· year

Year 1: US$ 15,8 kYear 2: US$ 35,9 kYear 3: US$ 56,2 kYear 4: US$ 76,6 kYear 5: US$ 97,1 kYear 6: US$ 117,8 kYear 7: US$ 138,6 kYear 8: US$ 159,6 kYear 9: US$ 180,8 kYear 10: US$ 202,2 k1510
YearValueCum. flowDebtEquityTotal return
1US$ 85,9 kUS$ 16,7 kUS$ 85,9 kUS$ 15,8 k
2US$ 89,3 kUS$ 33,3 kUS$ 89,3 kUS$ 35,9 k
3US$ 92,9 kUS$ 50 kUS$ 92,9 kUS$ 56,2 k
4US$ 96,6 kUS$ 66,7 kUS$ 96,6 kUS$ 76,6 k
5US$ 100,5 kUS$ 83,3 kUS$ 100,5 kUS$ 97,1 k
6US$ 104,5 kUS$ 100 kUS$ 104,5 kUS$ 117,8 k
7US$ 108,7 kUS$ 116,7 kUS$ 108,7 kUS$ 138,6 k
8US$ 113 kUS$ 133,3 kUS$ 113 kUS$ 159,6 k
9US$ 117,6 kUS$ 150 kUS$ 117,6 kUS$ 180,8 k
10US$ 122,3 kUS$ 166,7 kUS$ 122,3 kUS$ 202,2 k

Simplified projection: constant rent and expenses, appreciation compounded yearly. This is not financial advice.

Open in the calculator

Similar properties