ParaguayInmo
IndexParaguayInmo
1 / 4
SaleLand

VENDO TERRENO 388 M2 EN VILLA AURELIA STTE.JUAN RAMON JIMENEZ ECAP.VICTORIANO Y P.VILLAM

Villa Aurelia, Asunción

High yieldNew

≈ US$ 189.988

143% above the median

US$ 1 K/m²Precio original: Gs. 1.150.000.000

4Bedrooms
1Bathrooms
188 m²Built
388 m²Land

Interested?

Generate the ParaguayInmo report with this property's price analysis, comparables and index.

ParaguayInmo analysis

Opportunity index over 12 comparables in the area.

Price 35%0
Location 25%
Yield 25%83
Risk 15%80
Property price/m²US$ 1.011/m²
Area medianUS$ 417/m²

143% above the medianoff scale

Est. gross yield7,8% per year
Estimated rentUS$ 1.242/mo

Recommended value

US$ 78.328

≈ Gs. 474,1 M

Estimated rangeUS$ 63,8 kUS$ 200,7 k

How it's calculated: we select active listings of the same type and operation, within 2.5 km (or the same neighbourhood/city), with similar floor area. The median price per m² sets the recommended value; the range is the 25th–75th percentile interval. Amounts normalised to US$ (Gs. 6.053 per US$ 1). This is a statistical estimate, not a formal appraisal.

Download PDF report

Description

Oportunidad de inversión en Villa Aurelia Asunción 📍 Tte. Juan Ramón Jiménez, entre Cap. Victoriano y Cap. Pedro Villamayor INVERSION GS 1.150.000.000 Casa principal 384 m² de terreno | 188 m² construidos: 4 habitaciones 1 baño completo + 1 baño social 1 holl de entrada 1 sala comedor 1 cocina comedor 1 lavadero trasero Patio amplio Quincho techado con parrilla y baño Estacionamiento para 4 vehículos Dpto. independiente: 1 habitación 1 baño 1 sala 1 cocina comedor ✅ Cocina amoblada ✅ Aires acondicionados ✅ Accesible para silla de ruedas ✅ Jardín ideal para niños y mascotas ✅ Excelente conectividad y transporte público 📞 ¡Contáctame para agendar tu visita¡ 📍 Mapa: https://maps.app.goo.gl/atnqRBeMxkdGk2PH6

Specifications

General

Operation
Sale
Type
Land

Area & rooms

Land
388 m²
Built
188 m²
Bedrooms
4
Bathrooms
1

Costs

Price
Gs. 1.150.000.000
Approx. equivalent (USD)
≈ US$ 189.988

Location

Neighbourhood
Villa Aurelia
City
Asunción

Listing

Published
26 jul. 2026
Last updated
26 jul. 2026

Amenities & extras

  • Listed at from photos

Investment simulator

Calculate this property's returnOpen

Parameters

Result

Cash flowUS$ 1.180/mo
ROI7,1%
Cap rate7,5%
Gross yield7,8%
Net yield7,1%
Payback14,1 years
Capital invested
US$ 199,5 k
Effective rent
US$ 1,2 K/mo

Projected total return

gainloss· year

Year 1: US$ 12,3 kYear 2: US$ 34,3 kYear 3: US$ 56,7 kYear 4: US$ 79,4 kYear 5: US$ 102,5 kYear 6: US$ 125,9 kYear 7: US$ 149,6 kYear 8: US$ 173,8 kYear 9: US$ 198,4 kYear 10: US$ 223,3 k1510
YearValueCum. flowDebtEquityTotal return
1US$ 197,6 kUS$ 14,2 kUS$ 197,6 kUS$ 12,3 k
2US$ 205,5 kUS$ 28,3 kUS$ 205,5 kUS$ 34,3 k
3US$ 213,7 kUS$ 42,5 kUS$ 213,7 kUS$ 56,7 k
4US$ 222,3 kUS$ 56,6 kUS$ 222,3 kUS$ 79,4 k
5US$ 231,1 kUS$ 70,8 kUS$ 231,1 kUS$ 102,5 k
6US$ 240,4 kUS$ 85 kUS$ 240,4 kUS$ 125,9 k
7US$ 250 kUS$ 99,1 kUS$ 250 kUS$ 149,6 k
8US$ 260 kUS$ 113,3 kUS$ 260 kUS$ 173,8 k
9US$ 270,4 kUS$ 127,4 kUS$ 270,4 kUS$ 198,4 k
10US$ 281,2 kUS$ 141,6 kUS$ 281,2 kUS$ 223,3 k

Simplified projection: constant rent and expenses, appreciation compounded yearly. This is not financial advice.

Open in the calculator

Similar properties