ParaguayInmo
IndexParaguayInmo
1 / 7
SaleHouse

Vendo casa a estrenar en Capiata, Posta Yvyraro

Capiatá

OpportunityHigh yieldNew

≈ US$ 41.137

40% below the median

US$ 95,5/m²Precio original: Gs. 249.000.000

2Bedrooms
431 m²Land

Interested?

Generate the ParaguayInmo report with this property's price analysis, comparables and index.

ParaguayInmo analysis

Opportunity index over 12 comparables in the area.

Price 35%100
Location 25%
Yield 25%100
Risk 15%80
Property price/m²US$ 96/m²
Area medianUS$ 158/m²

40% below the median

Est. gross yield28,8% per year
Estimated rentUS$ 988/mo

Recommended value

US$ 68.182

≈ Gs. 412,7 M

Estimated rangeUS$ 53,4 kUS$ 76,2 k

How it's calculated: we select active listings of the same type and operation, within 2.5 km (or the same neighbourhood/city), with similar floor area. The median price per m² sets the recommended value; the range is the 25th–75th percentile interval. Amounts normalised to US$ (Gs. 6.053 per US$ 1). This is a statistical estimate, not a formal appraisal.

Download PDF report

Description

Vendo casa a estrenar en Capiata, Posta Yvyraro Zona ex ruta 1, esta ubicada en una esquina, en un barrio ya Conseguí empleo, encontrá servicios y contactos útiles. poblado Cuenta con: -Sala -Cocina comedor -Baño -2 habitaciones y lavadero -El terreno es de 13,19 x 32,65 = 432 m2 Toda la documentación en regla, damos carta oferta para bancos o cooperativas

Specifications

General

Operation
Sale
Type
House

Area & rooms

Land
431 m²
Bedrooms
2

Costs

Price
Gs. 249.000.000
Approx. equivalent (USD)
≈ US$ 41.137

Location

City
Capiatá

Listing

Published
26 jul. 2026
Last updated
26 jul. 2026

Amenities & extras

  • Listed at from photos

Investment simulator

Calculate this property's returnOpen

Parameters

Result

Cash flowUS$ 939/mo
ROI26,1%
Cap rate27,4%
Gross yield28,8%
Net yield26,1%
Payback3,8 years
Capital invested
US$ 43,2 k
Effective rent
US$ 938,6/mo

Projected total return

gainloss· year

Year 1: US$ 10,9 kYear 2: US$ 23,8 kYear 3: US$ 36,9 kYear 4: US$ 50 kYear 5: US$ 63,2 kYear 6: US$ 76,4 kYear 7: US$ 89,8 kYear 8: US$ 103,2 kYear 9: US$ 116,7 kYear 10: US$ 130,3 k1510
YearValueCum. flowDebtEquityTotal return
1US$ 42,8 kUS$ 11,3 kUS$ 42,8 kUS$ 10,9 k
2US$ 44,5 kUS$ 22,5 kUS$ 44,5 kUS$ 23,8 k
3US$ 46,3 kUS$ 33,8 kUS$ 46,3 kUS$ 36,9 k
4US$ 48,1 kUS$ 45,1 kUS$ 48,1 kUS$ 50 k
5US$ 50 kUS$ 56,3 kUS$ 50 kUS$ 63,2 k
6US$ 52,1 kUS$ 67,6 kUS$ 52,1 kUS$ 76,4 k
7US$ 54,1 kUS$ 78,8 kUS$ 54,1 kUS$ 89,8 k
8US$ 56,3 kUS$ 90,1 kUS$ 56,3 kUS$ 103,2 k
9US$ 58,6 kUS$ 101,4 kUS$ 58,6 kUS$ 116,7 k
10US$ 60,9 kUS$ 112,6 kUS$ 60,9 kUS$ 130,3 k

Simplified projection: constant rent and expenses, appreciation compounded yearly. This is not financial advice.

Open in the calculator

Similar properties