ParaguayInmo
IndexParaguayInmo
1 / 8
SaleHouse

VENDO CASA A ESTRENAR EN CAPIATA

Capiatá

High yieldNew

≈ US$ 57.822

12% above the median

US$ 160,6/m²Precio original: Gs. 350.000.000

1Bedrooms
1Bathrooms
360 m²Land

Interested?

Generate the ParaguayInmo report with this property's price analysis, comparables and index.

Generate reportSimulate a mortgage

ParaguayInmo analysis

Opportunity index over 12 comparables in the area.

Price 35%46
Location 25%—
Yield 25%100
Risk 15%80
Property price/m²US$ 161/m²
Area medianUS$ 143/m²

12% above the median

Est. gross yield17,1% per year
Estimated rentUS$ 826/mo

Recommended value

US$ 51.627

≈ Gs. 312,5 M

Estimated rangeUS$ 43 k–US$ 85,9 k

How it's calculated: we select active listings of the same type and operation, within 2.5 km (or the same neighbourhood/city), with similar floor area. The median price per m² sets the recommended value; the range is the 25th–75th percentile interval. Amounts normalised to US$ (Gs. 6.053 per US$ 1). This is a statistical estimate, not a formal appraisal.

Download PDF report

Description

Vendo Casa en Capiata A Estrenar Medidas Superficie 360 m2 Contruido 96 m2 A 20M DE LA CALLE AMISTAD A 500M DE LA AVENIDA DR LOPEZ 📍km20 -Ruta 2 El chalet tiene ●1 dormitorio en suite ●1 dormitorio secundario ●1 baño Familiar ●Sala ● Comedor Encontrá todo lo que necesitas y Cocina Amoblada integrados. ●Area de lavadero ●hermoso Patio. Techo Metal con cielo raso de yeso y luces led empotradas. Jardineria Pisos de Cerámica. Rejas,portones de metal con diseño moderno. Documentos al día. Valor 350.000.000gs.

Specifications

General

Operation
Sale
Type
House

Area & rooms

Land
360 m²
Bedrooms
1
Bathrooms
1

Costs

Price
Gs. 350.000.000
Approx. equivalent (USD)
≈ US$ 57.822

Location

City
Capiatá

Listing

Published
26 jul. 2026
Last updated
26 jul. 2026

Amenities & extras

  • Listed at from photos

Investment simulator

Calculate this property's returnOpen

Parameters

Result

Cash flowUS$ 785/mo
ROI15,5%
Cap rate16,3%
Gross yield17,1%
Net yield15,5%
Payback6,4 years
Capital invested
US$ 60,7 k
Effective rent
US$ 784,7/mo

Projected total return

gainloss· year

Year 1: US$ 8,8 KYear 2: US$ 20,7 kYear 3: US$ 32,6 kYear 4: US$ 44,6 kYear 5: US$ 56,7 kYear 6: US$ 68,9 kYear 7: US$ 81,3 kYear 8: US$ 93,8 kYear 9: US$ 106,3 kYear 10: US$ 119 k1510
YearValueCum. flowDebtEquityTotal return
1US$ 60,1 kUS$ 9,4 K—US$ 60,1 kUS$ 8,8 K
2US$ 62,5 kUS$ 18,8 k—US$ 62,5 kUS$ 20,7 k
3US$ 65 kUS$ 28,2 k—US$ 65 kUS$ 32,6 k
4US$ 67,6 kUS$ 37,7 k—US$ 67,6 kUS$ 44,6 k
5US$ 70,3 kUS$ 47,1 k—US$ 70,3 kUS$ 56,7 k
6US$ 73,2 kUS$ 56,5 k—US$ 73,2 kUS$ 68,9 k
7US$ 76,1 kUS$ 65,9 k—US$ 76,1 kUS$ 81,3 k
8US$ 79,1 kUS$ 75,3 k—US$ 79,1 kUS$ 93,8 k
9US$ 82,3 kUS$ 84,7 k—US$ 82,3 kUS$ 106,3 k
10US$ 85,6 kUS$ 94,2 k—US$ 85,6 kUS$ 119 k

Simplified projection: constant rent and expenses, appreciation compounded yearly. This is not financial advice.

Open in the calculator

Similar properties