1 / 6
Index
SaleHouse
VENDO CASA A ESTRENAR EN VILLA ELISA
Villa Elisa
High yieldNew
US$ 160.000
38% above the medianUS$ 533,3/m²≈ Gs. 968,5 M
3Bedrooms
1Bathrooms
300 m²Built
360 m²Land
Interested?
Generate the ParaguayInmo report with this property's price analysis, comparables and index.
Opportunity index over 12 comparables in the area.
Price 35%14
Location 25%—
Yield 25%96
Risk 15%85
Property price/m²US$ 533/m²
Area medianUS$ 385/m²
38% above the median
Est. gross yield9,1% per year
Estimated rentUS$ 1.214/mo
Recommended value
≈ Gs. 700 M
Estimated rangeUS$ 66,4 k–US$ 176,8 k
How it's calculated: we select active listings of the same type and operation, within 2.5 km (or the same neighbourhood/city), with similar floor area. The median price per m² sets the recommended value; the range is the 25th–75th percentile interval. Amounts normalised to US$ (Gs. 6.053 per US$ 1). This is a statistical estimate, not a formal appraisal.
Download PDF reportDescription
*Amplia casa a estrenar en Villa Elisa* Terreno: 360 m2 Construcción: 300 m2 *Casa familiar en planta baja* -Sala de estar -Amplia cocina independiente con comedor y parrilla -Garage cerrado para 2 vehículos -Area de servicio completa -Amplio patio con piscina -3 habitaciones (una suite y 2 hab con baño compartido) Los tragaluces en la sala y en la cocina dan frescura y luz natural a los espacios sociales. *Departamentos / Oficina Comercial* -2 habitaciones en suites (ideal para oficinas) en planta alta -Sala y cocina en planta alta -1 baño social en planta baja Obs. Ingreso totalmente independiente. (Ideal para rentarlo)
Specifications
General
- Operation
- Sale
- Type
- House
Area & rooms
- Land
- 360 m²
- Built
- 300 m²
- Bedrooms
- 3
- Bathrooms
- 1
Costs
- Price
- US$ 160.000
Location
- City
- Villa Elisa
Listing
- Published
- 26 jul. 2026
- Last updated
- 26 jul. 2026
Amenities & extras
- Listed at from photos
Investment simulator
Calculate this property's returnOpenClose
Cash flowUS$ 1.153/mo
ROI8,2%
Cap rate8,6%
Gross yield9,1%
Net yield8,2%
Payback12,1 years
- Capital invested
- US$ 168 k
- Effective rent
- US$ 1,2 K/mo
Projected total return
gainloss· year
| Year | Value | Cum. flow | Debt | Equity | Total return |
|---|---|---|---|---|---|
| 1 | US$ 166,4 k | US$ 13,8 k | — | US$ 166,4 k | US$ 12,2 k |
| 2 | US$ 173,1 k | US$ 27,7 k | — | US$ 173,1 k | US$ 32,7 k |
| 3 | US$ 180 k | US$ 41,5 k | — | US$ 180 k | US$ 53,5 k |
| 4 | US$ 187,2 k | US$ 55,4 k | — | US$ 187,2 k | US$ 74,5 k |
| 5 | US$ 194,7 k | US$ 69,2 k | — | US$ 194,7 k | US$ 95,9 k |
| 6 | US$ 202,5 k | US$ 83 k | — | US$ 202,5 k | US$ 117,5 k |
| 7 | US$ 210,5 k | US$ 96,9 k | — | US$ 210,5 k | US$ 139,4 k |
| 8 | US$ 219 k | US$ 110,7 k | — | US$ 219 k | US$ 161,7 k |
| 9 | US$ 227,7 k | US$ 124,6 k | — | US$ 227,7 k | US$ 184,3 k |
| 10 | US$ 236,8 k | US$ 138,4 k | — | US$ 236,8 k | US$ 207,2 k |
Simplified projection: constant rent and expenses, appreciation compounded yearly. This is not financial advice.
Similar properties
1 / 7
1 / 7
1 / 5
1 / 8
1 / 7