ParaguayInmo
IndexParaguayInmo
1 / 7
SaleHouse

VENDO HERMOSA CASA EN MARIANO ROQUE ALONSO

Mariano Roque Alonso

High yieldNew

US$ 130.000

76% above the median

US$ 361,1/m²≈ Gs. 786,9 M

360 m²Land

Interested?

Generate the ParaguayInmo report with this property's price analysis, comparables and index.

ParaguayInmo analysis

Opportunity index over 12 comparables in the area.

Price 35%0
Location 25%
Yield 25%100
Risk 15%85
Property price/m²US$ 361/m²
Area medianUS$ 205/m²

76% above the medianoff scale

Est. gross yield14,3% per year
Estimated rentUS$ 1.552/mo

Recommended value

US$ 73.729

≈ Gs. 446,3 M

Estimated rangeUS$ 49,6 kUS$ 89,7 k

How it's calculated: we select active listings of the same type and operation, within 2.5 km (or the same neighbourhood/city), with similar floor area. The median price per m² sets the recommended value; the range is the 25th–75th percentile interval. Amounts normalised to US$ (Gs. 6.053 per US$ 1). This is a statistical estimate, not a formal appraisal.

Download PDF report

Description

VENDO HERMOSA CASA EN MRA Ubicada a 10 minutos del Shopping Mariano La propiedad está distribuida en una planta. * 3 Amplios Dormitorios * Estar íntimo + baño completo * Oficina * Comedor * Todo lo que necesites está en Clasipar.com Living social * Hall de entrada * Cocina integrada equipada con horno, anafe y extractor * Área de servicio completa con dormitorio, baño. - Todos los ambientes climatizados - Patio delantero y trasero - Parrilla - Cocheras techada para 2 autos Superficie del terreno: 360,0 m² Precio: USD 130.000

Specifications

General

Operation
Sale
Type
House

Area & rooms

Land
360 m²

Costs

Price
US$ 130.000

Location

City
Mariano Roque Alonso

Listing

Published
26 jul. 2026
Last updated
26 jul. 2026

Amenities & extras

  • Listed at from photos

Investment simulator

Calculate this property's returnOpen

Parameters

Result

Cash flowUS$ 1.474/mo
ROI13%
Cap rate13,6%
Gross yield14,3%
Net yield13%
Payback7,7 years
Capital invested
US$ 136,5 k
Effective rent
US$ 1,5 K/mo

Projected total return

gainloss· year

Year 1: US$ 16,4 kYear 2: US$ 39,5 kYear 3: US$ 62,8 kYear 4: US$ 86,4 kYear 5: US$ 110,1 kYear 6: US$ 134,1 kYear 7: US$ 158,4 kYear 8: US$ 183 kYear 9: US$ 207,8 kYear 10: US$ 232,9 k1510
YearValueCum. flowDebtEquityTotal return
1US$ 135,2 kUS$ 17,7 kUS$ 135,2 kUS$ 16,4 k
2US$ 140,6 kUS$ 35,4 kUS$ 140,6 kUS$ 39,5 k
3US$ 146,2 kUS$ 53,1 kUS$ 146,2 kUS$ 62,8 k
4US$ 152,1 kUS$ 70,8 kUS$ 152,1 kUS$ 86,4 k
5US$ 158,2 kUS$ 88,5 kUS$ 158,2 kUS$ 110,1 k
6US$ 164,5 kUS$ 106,2 kUS$ 164,5 kUS$ 134,1 k
7US$ 171,1 kUS$ 123,8 kUS$ 171,1 kUS$ 158,4 k
8US$ 177,9 kUS$ 141,5 kUS$ 177,9 kUS$ 183 k
9US$ 185 kUS$ 159,2 kUS$ 185 kUS$ 207,8 k
10US$ 192,4 kUS$ 176,9 kUS$ 192,4 kUS$ 232,9 k

Simplified projection: constant rent and expenses, appreciation compounded yearly. This is not financial advice.

Open in the calculator

Similar properties

1 / 5
High yieldNew

US$ 77.647

Vendo casa cod 5251

Aeropuerto, Mariano Roque Alonso

80 m²2 beds1 bath