ParaguayInmo
IndexParaguayInmo
1 / 3
SaleHouse

Casa en Venta en Central Villa Elisa Villa Bonita Florencia cLuque

Villa Elisa

OpportunityHigh yieldNew

≈ US$ 57.822

34% below the median

US$ 160,6/m²Precio original: Gs. 350.000.000

2Bedrooms
360 m²Land

Interested?

Generate the ParaguayInmo report with this property's price analysis, comparables and index.

ParaguayInmo analysis

Opportunity index over 12 comparables in the area.

Price 35%100
Location 25%
Yield 25%100
Risk 15%80
Property price/m²US$ 161/m²
Area medianUS$ 245/m²

34% below the median

Est. gross yield30,9% per year
Estimated rentUS$ 1.487/mo

Recommended value

US$ 88.087

≈ Gs. 533,2 M

Estimated rangeUS$ 72,7 kUS$ 135,5 k

How it's calculated: we select active listings of the same type and operation, within 2.5 km (or the same neighbourhood/city), with similar floor area. The median price per m² sets the recommended value; the range is the 25th–75th percentile interval. Amounts normalised to US$ (Gs. 6.053 per US$ 1). This is a statistical estimate, not a formal appraisal.

Download PDF report

Description

Presentamos una excelente oportunidad para adquirir una casa con 2 dormitorios, 1 baño, 1 cocina comedor construidos en el fondo del terreno, quedando un amplio patio en frente. El terreno tiene 12 x 30 o sea 360 mts.2, construcción de 48 mts2. Esta a una cuadra de la Avda. Virgen de la Encarnación, sobre la calle Florencia, en una tranquila y lindo Todo lo que necesites está en Clasipar.com barrio de Villa Elisa. Cercanos a estaciones de servicios, comercios, farmacias, Precio: 350,000,000 ₲ Listing: 143036115-29 Ubicación: Villa Elisa, Central Precio: Gs. 350,000,000 ₲

Specifications

General

Operation
Sale
Type
House

Area & rooms

Land
360 m²
Bedrooms
2

Costs

Price
Gs. 350.000.000
Approx. equivalent (USD)
≈ US$ 57.822

Location

City
Villa Elisa

Listing

Published
26 jul. 2026
Last updated
26 jul. 2026

Amenities & extras

  • Listed at from photos

Investment simulator

Calculate this property's returnOpen

Parameters

Result

Cash flowUS$ 1.413/mo
ROI27,9%
Cap rate29,3%
Gross yield30,9%
Net yield27,9%
Payback3,6 years
Capital invested
US$ 60,7 k
Effective rent
US$ 1,4 K/mo

Projected total return

gainloss· year

Year 1: US$ 16,4 kYear 2: US$ 35,7 kYear 3: US$ 55,2 kYear 4: US$ 74,7 kYear 5: US$ 94,4 kYear 6: US$ 114,2 kYear 7: US$ 134 kYear 8: US$ 154 kYear 9: US$ 174,2 kYear 10: US$ 194,4 k1510
YearValueCum. flowDebtEquityTotal return
1US$ 60,1 kUS$ 17 kUS$ 60,1 kUS$ 16,4 k
2US$ 62,5 kUS$ 33,9 kUS$ 62,5 kUS$ 35,7 k
3US$ 65 kUS$ 50,9 kUS$ 65 kUS$ 55,2 k
4US$ 67,6 kUS$ 67,8 kUS$ 67,6 kUS$ 74,7 k
5US$ 70,3 kUS$ 84,8 kUS$ 70,3 kUS$ 94,4 k
6US$ 73,2 kUS$ 101,7 kUS$ 73,2 kUS$ 114,2 k
7US$ 76,1 kUS$ 118,7 kUS$ 76,1 kUS$ 134 k
8US$ 79,1 kUS$ 135,6 kUS$ 79,1 kUS$ 154 k
9US$ 82,3 kUS$ 152,6 kUS$ 82,3 kUS$ 174,2 k
10US$ 85,6 kUS$ 169,5 kUS$ 85,6 kUS$ 194,4 k

Simplified projection: constant rent and expenses, appreciation compounded yearly. This is not financial advice.

Open in the calculator

Similar properties