ParaguayInmo
IndexParaguayInmo
1 / 8
SaleHouse

VENDO CHALET EN VILLA ELSIA

Zona Centro, Villa Elisa

New

≈ US$ 62.779

2% below the median

US$ 871,9/m²Precio original: Gs. 380.000.000

2Bedrooms
72 m²Built
183 m²Land

Interested?

Generate the ParaguayInmo report with this property's price analysis, comparables and index.

ParaguayInmo analysis

Opportunity index over 12 comparables in the area.

Price 35%63
Location 25%
Yield 25%65
Risk 15%80
Property price/m²US$ 872/m²
Area medianUS$ 892/m²

2% below the median

Est. gross yield6% per year
Estimated rentUS$ 313/mo

Recommended value

US$ 64.254

≈ Gs. 388,9 M

Estimated rangeUS$ 46,6 kUS$ 65,5 k

How it's calculated: we select active listings of the same type and operation, within 2.5 km (or the same neighbourhood/city), with similar floor area. The median price per m² sets the recommended value; the range is the 25th–75th percentile interval. Amounts normalised to US$ (Gs. 6.053 per US$ 1). This is a statistical estimate, not a formal appraisal.

Download PDF report

Description

Todo lo que necesites está en Clasipar.com 🏡 ¡En Venta! Hermoso Chalet a Estrenar en Villa Elisa 📍 Barrio Centro – Zona Municipalidad, a solo 3 cuadras de Avda. Américo Conseguí empleo, encontrá servicios y contactos útiles. Picco y Emilio Johansen. ✨ Ideal para vivir tranquilo, con fácil acceso y todo cerca. 📐 Terreno de 183 m² | Construcción de 72 m² 🚗 Estacionamiento para 2+ vehículos 🛏 2 Dormitorios 🛁 Baño familiar 🍽 Sala, cocina y comedor integrados 🧺 Lavadero + patio para disfrutar en familia 💰 Precio: Gs. 380.000.000 ✅️Apto para crédito bancario ¡Aprovechá esta oportunidad y mudate a tu casa propia!

Specifications

General

Operation
Sale
Type
House

Area & rooms

Land
183 m²
Built
72 m²
Bedrooms
2

Costs

Price
Gs. 380.000.000
Approx. equivalent (USD)
≈ US$ 62.779

Location

Neighbourhood
Zona Centro
City
Villa Elisa

Listing

Published
26 jul. 2026
Last updated
26 jul. 2026

Amenities & extras

  • Listed at from photos

Investment simulator

Calculate this property's returnOpen

Parameters

Result

Cash flowUS$ 297/mo
ROI5,4%
Cap rate5,7%
Gross yield6%
Net yield5,4%
Payback18,5 years
Capital invested
US$ 65,9 k
Effective rent
US$ 297,3/mo

Projected total return

gainloss· year

Year 1: US$ 2,9 KYear 2: US$ 9,1 KYear 3: US$ 15,4 kYear 4: US$ 21,8 kYear 5: US$ 28,3 kYear 6: US$ 34,9 kYear 7: US$ 41,7 kYear 8: US$ 48,5 kYear 9: US$ 55,5 kYear 10: US$ 62,7 k1510
YearValueCum. flowDebtEquityTotal return
1US$ 65,3 kUS$ 3,6 KUS$ 65,3 kUS$ 2,9 K
2US$ 67,9 kUS$ 7,1 KUS$ 67,9 kUS$ 9,1 K
3US$ 70,6 kUS$ 10,7 kUS$ 70,6 kUS$ 15,4 k
4US$ 73,4 kUS$ 14,3 kUS$ 73,4 kUS$ 21,8 k
5US$ 76,4 kUS$ 17,8 kUS$ 76,4 kUS$ 28,3 k
6US$ 79,4 kUS$ 21,4 kUS$ 79,4 kUS$ 34,9 k
7US$ 82,6 kUS$ 25 kUS$ 82,6 kUS$ 41,7 k
8US$ 85,9 kUS$ 28,5 kUS$ 85,9 kUS$ 48,5 k
9US$ 89,4 kUS$ 32,1 kUS$ 89,4 kUS$ 55,5 k
10US$ 92,9 kUS$ 35,7 kUS$ 92,9 kUS$ 62,7 k

Simplified projection: constant rent and expenses, appreciation compounded yearly. This is not financial advice.

Open in the calculator

Similar properties