ParaguayInmo
IndexParaguayInmo
1 / 4
SaleWarehouse

DEPOSITO 900 M2 MARIANO ROQUE ALONSO

Rotonda A Puente Remanso, Asunción

High yieldNew

≈ US$ 2.478

US$ 2,8/m²Precio original: Gs. 15.000.000

900 m²Land

Interested?

Generate the ParaguayInmo report with this property's price analysis, comparables and index.

Generate reportSimulate a mortgage

ParaguayInmo analysis

Opportunity index over 12 comparables in the area.

Price 35%—
Location 25%—
Yield 25%100
Risk 15%80
Property price/m²—
Area medianUS$ 407/m²
Est. gross yield1.552,5% per year
Estimated rentUS$ 3.206/mo

Recommended value

US$ 366.494

≈ Gs. 2218,4 M

Estimated rangeUS$ 358 k–US$ 394,8 k

How it's calculated: we select active listings of the same type and operation, within 2.5 km (or the same neighbourhood/city), with similar floor area. The median price per m² sets the recommended value; the range is the 25th–75th percentile interval. Amounts normalised to US$ (Gs. 6.053 per US$ 1). This is a statistical estimate, not a formal appraisal.

Download PDF report

Description

A. perteneciente al Grupo A.J. Vierci. Todas las imágenes de productos con sus respectivas marcas son utilizadas con permiso de los respectivos representantes oficiales en Paraguay.Sitio web comercial adaptado a la Ley N° 4868/2013 "De Comercio Electrónico", reglamentada por Decreto N° 1165/2014, los reclamos o denuncias podrán efectuarse a la dirección electrónica del Ministerio de Industria y Comercio: infodgfdce@mic.gov.py

Specifications

General

Operation
Sale
Type
Warehouse

Area & rooms

Land
900 m²

Costs

Price
Gs. 15.000.000
Approx. equivalent (USD)
≈ US$ 2.478

Location

Neighbourhood
Rotonda A Puente Remanso
City
Asunción

Listing

Published
26 jul. 2026
Last updated
26 jul. 2026

Amenities & extras

  • Listed at from photos

Investment simulator

Calculate this property's returnOpen

Parameters

Result

Cash flowUS$ 3.046/mo
ROI1.404,7%
Cap rate1.474,9%
Gross yield1.552,5%
Net yield1.404,7%
Payback0,1 years
Capital invested
US$ 2,6 K
Effective rent
US$ 3 K/mo

Projected total return

gainloss· year

Year 1: US$ 36,5 kYear 2: US$ 73,2 kYear 3: US$ 109,8 kYear 4: US$ 146,5 kYear 5: US$ 183,2 kYear 6: US$ 219,8 kYear 7: US$ 256,5 kYear 8: US$ 293,2 kYear 9: US$ 329,9 kYear 10: US$ 366,6 k1510
YearValueCum. flowDebtEquityTotal return
1US$ 2,6 KUS$ 36,5 k—US$ 2,6 KUS$ 36,5 k
2US$ 2,7 KUS$ 73,1 k—US$ 2,7 KUS$ 73,2 k
3US$ 2,8 KUS$ 109,6 k—US$ 2,8 KUS$ 109,8 k
4US$ 2,9 KUS$ 146,2 k—US$ 2,9 KUS$ 146,5 k
5US$ 3 KUS$ 182,7 k—US$ 3 KUS$ 183,2 k
6US$ 3,1 KUS$ 219,3 k—US$ 3,1 KUS$ 219,8 k
7US$ 3,3 KUS$ 255,8 k—US$ 3,3 KUS$ 256,5 k
8US$ 3,4 KUS$ 292,4 k—US$ 3,4 KUS$ 293,2 k
9US$ 3,5 KUS$ 328,9 k—US$ 3,5 KUS$ 329,9 k
10US$ 3,7 KUS$ 365,5 k—US$ 3,7 KUS$ 366,6 k

Simplified projection: constant rent and expenses, appreciation compounded yearly. This is not financial advice.

Open in the calculator

Similar properties