ParaguayInmo
IndexParaguayInmo
1 / 3
SaleWarehouse

Vendo deposito cod 5684

Herrera, Asunción

High yieldNew

US$ 2.500

US$ 5,6/m²≈ Gs. 15,1 M

1Bathrooms
450 m²Land

Interested?

Generate the ParaguayInmo report with this property's price analysis, comparables and index.

ParaguayInmo analysis

Opportunity index over 12 comparables in the area.

Price 35%
Location 25%
Yield 25%100
Risk 15%85
Property price/m²
Area medianUS$ 442/m²
Est. gross yield713,7% per year
Estimated rentUS$ 1.487/mo

Recommended value

US$ 198.790

≈ Gs. 1203,3 M

Estimated rangeUS$ 179 kUS$ 243,4 k

How it's calculated: we select active listings of the same type and operation, within 2.5 km (or the same neighbourhood/city), with similar floor area. The median price per m² sets the recommended value; the range is the 25th–75th percentile interval. Amounts normalised to US$ (Gs. 6.053 per US$ 1). This is a statistical estimate, not a formal appraisal.

Download PDF report

Description

Sup terreno 450 m2 12x37, 5 Sup tinglado 360 m2 12x30 A dos cuadras de la avda madame lynch A 3 cuadras de la avda mcal Lopez y a 5 cuadras de la avda santa Teresa Zona comercial y residencial en alto crecimiento a pasos de supermercados Centro comerciales centro de salud Bancos cooperativas y estaciones de servicio Cuenta con 2 oficinas y 1 baño Listo para transferir

Specifications

General

Operation
Sale
Type
Warehouse

Area & rooms

Land
450 m²
Bathrooms
1

Costs

Price
US$ 2.500

Location

Neighbourhood
Herrera
City
Asunción

Listing

Published
26 jul. 2026
Last updated
26 jul. 2026

Amenities & extras

  • Listed at from photos

Investment simulator

Calculate this property's returnOpen

Parameters

Result

Cash flowUS$ 1.413/mo
ROI645,8%
Cap rate678,1%
Gross yield713,8%
Net yield645,8%
Payback0,2 years
Capital invested
US$ 2,6 K
Effective rent
US$ 1,4 K/mo

Projected total return

gainloss· year

Year 1: US$ 16,9 kYear 2: US$ 34 kYear 3: US$ 51 kYear 4: US$ 68,1 kYear 5: US$ 85,2 kYear 6: US$ 102,2 kYear 7: US$ 119,3 kYear 8: US$ 136,4 kYear 9: US$ 153,5 kYear 10: US$ 170,6 k1510
YearValueCum. flowDebtEquityTotal return
1US$ 2,6 KUS$ 17 kUS$ 2,6 KUS$ 16,9 k
2US$ 2,7 KUS$ 33,9 kUS$ 2,7 KUS$ 34 k
3US$ 2,8 KUS$ 50,9 kUS$ 2,8 KUS$ 51 k
4US$ 2,9 KUS$ 67,8 kUS$ 2,9 KUS$ 68,1 k
5US$ 3 KUS$ 84,8 kUS$ 3 KUS$ 85,2 k
6US$ 3,2 KUS$ 101,7 kUS$ 3,2 KUS$ 102,2 k
7US$ 3,3 KUS$ 118,7 kUS$ 3,3 KUS$ 119,3 k
8US$ 3,4 KUS$ 135,6 kUS$ 3,4 KUS$ 136,4 k
9US$ 3,6 KUS$ 152,6 kUS$ 3,6 KUS$ 153,5 k
10US$ 3,7 KUS$ 169,5 kUS$ 3,7 KUS$ 170,6 k

Simplified projection: constant rent and expenses, appreciation compounded yearly. This is not financial advice.

Open in the calculator

Similar properties