ParaguayInmo
IndexParaguayInmo
1 / 6
SaleDuplex

Duplex a Estrenar en Villa Aurelia!

Villa Aurelia, Asunción

High yieldNew

US$ 17

US$ 0,1/m²≈ Gs. 102,9 k

3Bedrooms
265 m²Land

Interested?

Generate the ParaguayInmo report with this property's price analysis, comparables and index.

ParaguayInmo analysis

Opportunity index over 12 comparables in the area.

Price 35%
Location 25%
Yield 25%100
Risk 15%85
Property price/m²
Area medianUS$ 1.114/m²
Est. gross yield109.848,8% per year
Estimated rentUS$ 1.556/mo

Recommended value

US$ 295.495

≈ Gs. 1788,6 M

Estimated rangeUS$ 252,7 kUS$ 320,9 k

How it's calculated: we select active listings of the same type and operation, within 2.5 km (or the same neighbourhood/city), with similar floor area. The median price per m² sets the recommended value; the range is the 25th–75th percentile interval. Amounts normalised to US$ (Gs. 6.053 per US$ 1). This is a statistical estimate, not a formal appraisal.

Download PDF report

Description

En alquiler duplex a estrenar sobre Lamas Carissimo y Victor Heyn, zona alta de Villa Aurelia. Planta Baja: -Escritorio -Baño Social -Sala comedor integrados -Cocina -Lavadero -Quincho -Patio con piscina -Área de servicio completa -Cochera para 2 vehículos Planta Alta -3 Dormitorios en Suite -Estar íntimo 235m2 Construídos. 6,6x40,20 de terreno. Alquiler: Usd. 1.700. IVA incluído. Link de la ubicación: https://maps.app.goo.gl/fUV69YkD6Moja5sJ6 Entrega de obra 26/08/25

Specifications

General

Operation
Sale
Type
Duplex

Area & rooms

Land
265 m²
Bedrooms
3

Costs

Price
US$ 17

Location

Neighbourhood
Villa Aurelia
City
Asunción

Listing

Published
26 jul. 2026
Last updated
26 jul. 2026

Amenities & extras

  • Listed at from photos

Investment simulator

Calculate this property's returnOpen

Parameters

Result

Cash flowUS$ 1.478/mo
ROI99.374,8%
Cap rate104.343,5%
Gross yield109.835,3%
Net yield99.374,8%
Payback0 years
Capital invested
US$ 17,9
Effective rent
US$ 1,5 K/mo

Projected total return

gainloss· year

Year 1: US$ 17,7 kYear 2: US$ 35,5 kYear 3: US$ 53,2 kYear 4: US$ 71 kYear 5: US$ 88,7 kYear 6: US$ 106,4 kYear 7: US$ 124,2 kYear 8: US$ 141,9 kYear 9: US$ 159,7 kYear 10: US$ 177,4 k1510
YearValueCum. flowDebtEquityTotal return
1US$ 17,7US$ 17,7 kUS$ 17,7US$ 17,7 k
2US$ 18,4US$ 35,5 kUS$ 18,4US$ 35,5 k
3US$ 19,1US$ 53,2 kUS$ 19,1US$ 53,2 k
4US$ 19,9US$ 71 kUS$ 19,9US$ 71 k
5US$ 20,7US$ 88,7 kUS$ 20,7US$ 88,7 k
6US$ 21,5US$ 106,4 kUS$ 21,5US$ 106,4 k
7US$ 22,4US$ 124,2 kUS$ 22,4US$ 124,2 k
8US$ 23,3US$ 141,9 kUS$ 23,3US$ 141,9 k
9US$ 24,2US$ 159,6 kUS$ 24,2US$ 159,7 k
10US$ 25,2US$ 177,4 kUS$ 25,2US$ 177,4 k

Simplified projection: constant rent and expenses, appreciation compounded yearly. This is not financial advice.

Open in the calculator

Similar properties