ParaguayInmo
IndexParaguayInmo
1 / 16
SaleDuplex

En Venta Departamento de 2 dormitorios en Barrio Herrera

Herrera, Asunción

OpportunityNew

US$ 130.000

15% below the median

US$ 1,2 K/m²≈ Gs. 786,9 M

2Bedrooms
2Bathrooms
1Parking
110 m²Built

Interested?

Generate the ParaguayInmo report with this property's price analysis, comparables and index.

ParaguayInmo analysis

Opportunity index over 12 comparables in the area.

Price 35%78
Location 25%93
Yield 25%67
Risk 15%100
Property price/m²US$ 1.182/m²
Area medianUS$ 1.388/m²

15% below the median

Est. gross yield6,2% per year
Estimated rentUS$ 676/mo

Recommended value

US$ 152.633

≈ Gs. 923,9 M

Estimated rangeUS$ 139,6 kUS$ 182,7 k

How it's calculated: we select active listings of the same type and operation, within 2.5 km (or the same neighbourhood/city), with similar floor area. The median price per m² sets the recommended value; the range is the 25th–75th percentile interval. Amounts normalised to US$ (Gs. 6.053 per US$ 1). This is a statistical estimate, not a formal appraisal.

Download PDF report

Description

EN VENTA -Departamento de 2 dormitorios, 1 en suite más área de servicio. Barrio Herrera Detalles: ▫️110 m2 propios ▫️Living comedor ▫️Cocina independiente ▫️Lavadero ▫️Area de servicio ▫️1 dormitorio en suite, 1 con baño compartido ▫️1 cochera Amenities: ▫️Amplio jardín ▫️Piscina ▫️Quincho ▫️Parrilla Precio de venta: USD 130.000 AGENDA UNA VISITA AL ***.

Specifications

General

Operation
Sale
Type
Duplex

Area & rooms

Built
110 m²
Bedrooms
2
Bathrooms
2
Parking
1
Rooms
3

Costs

Price
US$ 130.000

Location

Address
Herrera, Asunción, Paraguay
Neighbourhood
Herrera
City
Asunción
Location precision
Exact

Listing

Published
26 jul. 2026
Last updated
26 jul. 2026

Location

Investment simulator

Calculate this property's returnOpen

Parameters

Result

Cash flowUS$ 642/mo
ROI5,6%
Cap rate5,9%
Gross yield6,2%
Net yield5,6%
Payback17,7 years
Capital invested
US$ 136,5 k
Effective rent
US$ 642,2/mo

Projected total return

gainloss· year

Year 1: US$ 6,4 KYear 2: US$ 19,5 kYear 3: US$ 32,9 kYear 4: US$ 46,4 kYear 5: US$ 60,2 kYear 6: US$ 74,2 kYear 7: US$ 88,5 kYear 8: US$ 103,1 kYear 9: US$ 117,9 kYear 10: US$ 133 k1510
YearValueCum. flowDebtEquityTotal return
1US$ 135,2 kUS$ 7,7 KUS$ 135,2 kUS$ 6,4 K
2US$ 140,6 kUS$ 15,4 kUS$ 140,6 kUS$ 19,5 k
3US$ 146,2 kUS$ 23,1 kUS$ 146,2 kUS$ 32,9 k
4US$ 152,1 kUS$ 30,8 kUS$ 152,1 kUS$ 46,4 k
5US$ 158,2 kUS$ 38,5 kUS$ 158,2 kUS$ 60,2 k
6US$ 164,5 kUS$ 46,2 kUS$ 164,5 kUS$ 74,2 k
7US$ 171,1 kUS$ 53,9 kUS$ 171,1 kUS$ 88,5 k
8US$ 177,9 kUS$ 61,7 kUS$ 177,9 kUS$ 103,1 k
9US$ 185 kUS$ 69,4 kUS$ 185 kUS$ 117,9 k
10US$ 192,4 kUS$ 77,1 kUS$ 192,4 kUS$ 133 k

Simplified projection: constant rent and expenses, appreciation compounded yearly. This is not financial advice.

Open in the calculator

Similar properties