ParaguayInmo
IndexParaguayInmo
1 / 5
SaleDuplex

Lambare Pto. Pabla RematoDuplex de 2 dormitorios a terminar

Puerto Pabla, Lambaré

OpportunityHigh yieldNew

≈ US$ 63.605

26% below the median

US$ 669,5/m²Precio original: Gs. 385.000.000

2Bedrooms
95 m²Land

Interested?

Generate the ParaguayInmo report with this property's price analysis, comparables and index.

ParaguayInmo analysis

Opportunity index over 12 comparables in the area.

Price 35%91
Location 25%
Yield 25%97
Risk 15%80
Property price/m²US$ 670/m²
Area medianUS$ 907/m²

26% below the median

Est. gross yield9,2% per year
Estimated rentUS$ 488/mo

Recommended value

US$ 86.129

≈ Gs. 521,3 M

Estimated rangeUS$ 75,4 kUS$ 113,6 k

How it's calculated: we select active listings of the same type and operation, within 2.5 km (or the same neighbourhood/city), with similar floor area. The median price per m² sets the recommended value; the range is the 25th–75th percentile interval. Amounts normalised to US$ (Gs. 6.053 per US$ 1). This is a statistical estimate, not a formal appraisal.

Download PDF report

Description

Terreno de 6 de frente por 30 de fondo, 95 metros cuadrados construidos. Dos dormitorios en planta alta, con baño compartido. Planta baja: sala, cocina, comedor, baños social, corredor externo posterior y patio (20*6 mts). Entrada y estacionbamiento para 2 autos.

Specifications

General

Operation
Sale
Type
Duplex

Area & rooms

Land
95 m²
Bedrooms
2

Costs

Price
Gs. 385.000.000
Approx. equivalent (USD)
≈ US$ 63.605

Location

Neighbourhood
Puerto Pabla
City
Lambaré

Listing

Published
26 jul. 2026
Last updated
26 jul. 2026

Amenities & extras

  • Listed at from photos

Investment simulator

Calculate this property's returnOpen

Parameters

Result

Cash flowUS$ 464/mo
ROI8,3%
Cap rate8,7%
Gross yield9,2%
Net yield8,3%
Payback12 years
Capital invested
US$ 66,8 k
Effective rent
US$ 463,6/mo

Projected total return

gainloss· year

Year 1: US$ 4,9 KYear 2: US$ 13,1 kYear 3: US$ 21,5 kYear 4: US$ 29,9 kYear 5: US$ 38,4 kYear 6: US$ 47,1 kYear 7: US$ 55,9 kYear 8: US$ 64,8 kYear 9: US$ 73,8 kYear 10: US$ 83 k1510
YearValueCum. flowDebtEquityTotal return
1US$ 66,1 kUS$ 5,6 KUS$ 66,1 kUS$ 4,9 K
2US$ 68,8 kUS$ 11,1 kUS$ 68,8 kUS$ 13,1 k
3US$ 71,5 kUS$ 16,7 kUS$ 71,5 kUS$ 21,5 k
4US$ 74,4 kUS$ 22,3 kUS$ 74,4 kUS$ 29,9 k
5US$ 77,4 kUS$ 27,8 kUS$ 77,4 kUS$ 38,4 k
6US$ 80,5 kUS$ 33,4 kUS$ 80,5 kUS$ 47,1 k
7US$ 83,7 kUS$ 38,9 kUS$ 83,7 kUS$ 55,9 k
8US$ 87 kUS$ 44,5 kUS$ 87 kUS$ 64,8 k
9US$ 90,5 kUS$ 50,1 kUS$ 90,5 kUS$ 73,8 k
10US$ 94,2 kUS$ 55,6 kUS$ 94,2 kUS$ 83 k

Simplified projection: constant rent and expenses, appreciation compounded yearly. This is not financial advice.

Open in the calculator

Similar properties