ParaguayInmo
IndexParaguayInmo
1 / 5
SaleDuplex

Vendo Duplex a Estrenar 165m2 3 Dorm 1 Suite Piscina en San Vicente Asuncion

San Vicente, Asunción

New

≈ US$ 181.728

18% above the median

US$ 1,1 K/m²Precio original: Gs. 1.100.000.000

3Bedrooms
1Bathrooms
2Parking
165 m²Built
160 m²Land

Interested?

Generate the ParaguayInmo report with this property's price analysis, comparables and index.

ParaguayInmo analysis

Opportunity index over 12 comparables in the area.

Price 35%38
Location 25%88
Yield 25%70
Risk 15%95
Property price/m²US$ 1.101/m²
Area medianUS$ 932/m²

18% above the median

Est. gross yield6,5% per year
Estimated rentUS$ 988/mo

Recommended value

US$ 153.706

≈ Gs. 930,4 M

Estimated rangeUS$ 145,1 kUS$ 195,1 k

How it's calculated: we select active listings of the same type and operation, within 2.5 km (or the same neighbourhood/city), with similar floor area. The median price per m² sets the recommended value; the range is the 25th–75th percentile interval. Amounts normalised to US$ (Gs. 6.053 per US$ 1). This is a statistical estimate, not a formal appraisal.

Download PDF report

Description

Duplex a estrenar en Barrio San Vicente, Asuncion, una de las zonas mas buscadas. Un hogar funcional, amplio y listo para disfrutar. FICHA TECNICA: - Terreno: 160 m2 - Construccion: 165 m2 - 3 dormitorios (1 en suite) - Bano familiar DISTRIBUCION: - Planta Alta: 3 habitaciones (1 suite), bano familiar y estar intimo - Planta Baja: sala comedor conectada a cocina semi-integrada, lavadero independiente y parrilla - Exterior: patio con piscina AMENIDADES: - Piscina - Parrilla - Construccion nueva ZONA: - Ubicacion estrategica, segura y con espacios pensados para la familia Te interesa? Coordina tu visita hoy. - C21 Prestigio | ID: 48606

Specifications

General

Operation
Sale
Type
Duplex

Area & rooms

Land
160 m²
Built
165 m²
Bedrooms
3
Bathrooms
1
Parking
2

Costs

Price
Gs. 1.100.000.000
Approx. equivalent (USD)
≈ US$ 181.728

Location

Neighbourhood
San Vicente
City
Asunción
Location precision
Exact

Listing

Published
26 jul. 2026
Last updated
26 jul. 2026

Amenities & extras

  • Listed at from photos

Location

Investment simulator

Calculate this property's returnOpen

Parameters

Result

Cash flowUS$ 939/mo
ROI5,9%
Cap rate6,2%
Gross yield6,5%
Net yield5,9%
Payback16,9 years
Capital invested
US$ 190,8 k
Effective rent
US$ 938,6/mo

Projected total return

gainloss· year

Year 1: US$ 9,4 KYear 2: US$ 28,3 kYear 3: US$ 47,4 kYear 4: US$ 66,8 kYear 5: US$ 86,6 kYear 6: US$ 106,7 kYear 7: US$ 127,2 kYear 8: US$ 148 kYear 9: US$ 169,2 kYear 10: US$ 190,8 k1510
YearValueCum. flowDebtEquityTotal return
1US$ 189 kUS$ 11,3 kUS$ 189 kUS$ 9,4 K
2US$ 196,6 kUS$ 22,5 kUS$ 196,6 kUS$ 28,3 k
3US$ 204,4 kUS$ 33,8 kUS$ 204,4 kUS$ 47,4 k
4US$ 212,6 kUS$ 45,1 kUS$ 212,6 kUS$ 66,8 k
5US$ 221,1 kUS$ 56,3 kUS$ 221,1 kUS$ 86,6 k
6US$ 229,9 kUS$ 67,6 kUS$ 229,9 kUS$ 106,7 k
7US$ 239,1 kUS$ 78,8 kUS$ 239,1 kUS$ 127,2 k
8US$ 248,7 kUS$ 90,1 kUS$ 248,7 kUS$ 148 k
9US$ 258,7 kUS$ 101,4 kUS$ 258,7 kUS$ 169,2 k
10US$ 269 kUS$ 112,6 kUS$ 269 kUS$ 190,8 k

Simplified projection: constant rent and expenses, appreciation compounded yearly. This is not financial advice.

Open in the calculator

Similar properties