ParaguayInmo
IndexParaguayInmo
1 / 9
SaleDuplex

VENDO DUPLEX DE 3 DORMITORIOS EN BO. STMA TRINIDAD

Bo, Asunción

OpportunityHigh yieldNew

US$ 145.000

30% below the median

US$ 775,4/m²≈ Gs. 877,7 M

3Bedrooms
187 m²Land

Interested?

Generate the ParaguayInmo report with this property's price analysis, comparables and index.

ParaguayInmo analysis

Opportunity index over 12 comparables in the area.

Price 35%96
Location 25%
Yield 25%98
Risk 15%85
Property price/m²US$ 775/m²
Area medianUS$ 1.114/m²

30% below the median

Est. gross yield9,3% per year
Estimated rentUS$ 1.130/mo

Recommended value

US$ 208.268

≈ Gs. 1260,6 M

Estimated rangeUS$ 178,1 kUS$ 226,2 k

How it's calculated: we select active listings of the same type and operation, within 2.5 km (or the same neighbourhood/city), with similar floor area. The median price per m² sets the recommended value; the range is the 25th–75th percentile interval. Amounts normalised to US$ (Gs. 6.053 per US$ 1). This is a statistical estimate, not a formal appraisal.

Download PDF report

Description

Clasipar! DUPLEX EN VENTA * Zona: Stma. Trinidad: Sacramento y 1° Pdte. – cul de sak * Sup. Terreno: 187 m2 (6,30 x 29,67) * Sup. Construida: 162 m2 * Precio: USD 145.000, oo * PB: Garaje P/ 2 C/ portón a control, hall, living Com. (doble altura), baño Soc., Coc. Amob., patio, galería con parrilla, lavadero, tendedero, Dorm. y baño de servicio, PA: 1 Dorm. en suite C/ vestidor. 2° piso: 2 Dorm., baño Fliar. y terraza * Se requiere un poco de mantenimiento

Specifications

General

Operation
Sale
Type
Duplex

Area & rooms

Land
187 m²
Bedrooms
3

Costs

Price
US$ 145.000

Location

Neighbourhood
Bo
City
Asunción

Listing

Published
26 jul. 2026
Last updated
26 jul. 2026

Amenities & extras

  • Listed at from photos

Investment simulator

Calculate this property's returnOpen

Parameters

Result

Cash flowUS$ 1.074/mo
ROI8,5%
Cap rate8,9%
Gross yield9,4%
Net yield8,5%
Payback11,8 years
Capital invested
US$ 152,3 k
Effective rent
US$ 1,1 K/mo

Projected total return

gainloss· year

Year 1: US$ 11,4 kYear 2: US$ 30,3 kYear 3: US$ 49,5 kYear 4: US$ 68,9 kYear 5: US$ 88,6 kYear 6: US$ 108,5 kYear 7: US$ 128,7 kYear 8: US$ 149,2 kYear 9: US$ 170,1 kYear 10: US$ 191,2 k1510
YearValueCum. flowDebtEquityTotal return
1US$ 150,8 kUS$ 12,9 kUS$ 150,8 kUS$ 11,4 k
2US$ 156,8 kUS$ 25,8 kUS$ 156,8 kUS$ 30,3 k
3US$ 163,1 kUS$ 38,6 kUS$ 163,1 kUS$ 49,5 k
4US$ 169,6 kUS$ 51,5 kUS$ 169,6 kUS$ 68,9 k
5US$ 176,4 kUS$ 64,4 kUS$ 176,4 kUS$ 88,6 k
6US$ 183,5 kUS$ 77,3 kUS$ 183,5 kUS$ 108,5 k
7US$ 190,8 kUS$ 90,2 kUS$ 190,8 kUS$ 128,7 k
8US$ 198,4 kUS$ 103,1 kUS$ 198,4 kUS$ 149,2 k
9US$ 206,4 kUS$ 115,9 kUS$ 206,4 kUS$ 170,1 k
10US$ 214,6 kUS$ 128,8 kUS$ 214,6 kUS$ 191,2 k

Simplified projection: constant rent and expenses, appreciation compounded yearly. This is not financial advice.

Open in the calculator

Similar properties